
THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF ARTICLE 7 OF REGULATION (EU) 596/2014 AS IT FORMS PART OF
The Rank Group Plc
LEI: 213800TXKD6XZWOFTE12
14 July 2026
Full Year Trading Update
Strong underlying operating profit – ahead of expectations
The Rank Group Plc (LSE: RNK) (‘Rank’ or the ‘Group’) provides an update in respect of its trading performance for the 12 months to 30 June 2026, and an update on a separately disclosed item (‘SDI’) which is expected to be included in the 2025/26 financial statements.
Group like-for-like (‘LFL’)1 Net Gaming Revenue (‘NGR’)2 for the year grew by 6% to c.
|
LFL NGR |
Q4 2025/26 £m |
Q4 2025/26 YoY change |
FY 2025/26 £m |
FY 2025/26 YoY change |
|
Grosvenor venues |
98.3 |
3% |
397.3 |
5% |
|
Digital |
63.9 |
12% |
248.5 |
8% |
|
|
35.4 |
4% |
143.0 |
4% |
|
Enracha venues |
11.3 |
6% |
45.3 |
7% |
|
Group |
208.9 |
6% |
834.1 |
6% |
Grosvenor venues LFL NGR grew 3% in Q4, despite the disruption to international travel related to the ongoing conflict in the
The Digital business also performed strongly in Q4, growing 12%, with LFL NGR in the
Across all businesses, operating expenses have been closely managed.
Separately Disclosed Item with respect to a proposed regulatory settlement
On 20 May 2026, the Group submitted a regulatory settlement proposal to the Gambling Commission that included a proposed payment of
The review relates to historical compliance failings, and the Group has engaged constructively with the Gambling Commission throughout. Remedial actions were substantially implemented in H1 2025/26.
The Gambling Commission has confirmed to the Group that it is minded to accept the settlement proposal and we await receipt of the finalisation letter.
As a result, the Group’s SDIs are expected to include a
“Our expected profit outturn for the year reflects the progress we have made in executing our plan for growth, despite the significant cost and taxation headwinds that we have incurred during the year.
“We have worked hard to mitigate the impact of the RGD increase, whilst protecting digital revenues and optimising performance in our land-based businesses. Our
“We have engaged constructively with the Gambling Commission to address historical compliance issues dating back to a prior year and remedial actions were substantially implemented during the first half of 2025/26.
“The Group remains focussed on our ambition to deliver at least
Rank will publish its preliminary results for 2025/26 on 13 August 2026.
The person responsible for making this announcement on behalf of Rank is
Ends
|
Contacts: Rank |
|
|
|
|
|
Media Enquiries: FTI Consulting LLP (PR adviser to Rank) |
|
|
|
Tel: +44 7768 216607 |
|
|
Tel: +44 7929 396411 |
|
|
|
|
Notes to editors: |
|
|
1. Like-for-like (‘LFL’) excludes the impact of club closures, foreign exchange movements, business disposals and new markets that have not been open for more than 12 months. |
|
|
2. Net Gaming Revenue (‘NGR’) represents Gross Gaming Revenue less customer incentives. |
|
|
3. Company-compiled analyst consensus for 2025/26 underlying operating profit is |
|
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

The Rank Group Plc (“Rank” or “Group”)
LEI: 213800TXKD6XZWOFTE12
15 April 2026
Q3 2025/26 trading update
Continued revenue growth across all businesses
Full year underlying LFL operating profit expected to be at least
Group overview: Group like-for-like (‘LFL’) Net Gaming Revenue (‘NGR’) for the third quarter ended 31 March 2026 (‘Q3’) grew 5% to
As a result of the strong profit conversion from the revenue growth in Q3, the Group now expects full year underlying LFL operating profit to be at least
|
LFL NGR |
Q3 2025/26 £m |
Q3 2025/26 YoY change |
YTD 2025/26 £m |
YTD YoY change |
|
Grosvenor venues |
95.0 |
5% |
299.0 |
6% |
|
Digital |
60.9 |
4% |
184.6 |
6% |
|
|
37.8 |
5% |
107.6 |
5% |
|
Enracha venues |
11.7 |
9% |
34.0 |
7% |
|
Group |
205.4 |
5% |
625.2 |
6% |
Grosvenor venues LFL NGR grew 5% in the period. Whilst it is likely that the
Digital LFL NGR grew 4% with the
The international business continued to improve with LFL growth of 14% as a result of the platform and customer proposition improvements we have made over the last 12 months.
Enracha venues continued to perform strongly with Q3 LFL NGR growth of 9% driven by continued strong performance in gaming machines, 27%. Total year to date NGR growth is 7%.
Outlook
The Group expects to deliver further year-on-year revenue growth in Q4 and full year LFL underlying operating profits are expected to be at least
“It was pleasing to see continued revenue growth across all businesses and strong profit conversion in Q3, despite a tough macroeconomic backdrop. The results demonstrate the resilience of the business, the strength of the customer proposition and the growth initiatives we have in place.
“Having implemented the actions required to mitigate much of the impact of higher RGD in our
Notice of Results
Rank will announce its preliminary results for the 12 months ending 30 June 2026 on 13 August 2026.
Ends
Contacts:
Rank
Media Enquiries:
FTI Consulting LLP (PR adviser to Rank)
Alex Beagley Tel: +44 20 3727 1045
Notes to editors:
1. NGR represents Gross Gaming Revenue after customer incentives.
2. Like-for-like excludes the effects of club closures, club reopenings and FX.
3. All comparisons are with the same period in 2024/25.
4. Q3 is for the period 1 January to 31 March.
[1] Company compiled analyst consensus range for 2025/26 underlying operating profit of
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

LEI: 213800TXKD6XZWOFTE12
17 February 2026
The Rank Group Plc
Appointment of interim Chief Financial Officer
The Rank Group Plc (LSE: RNK) (“Rank” or “the Group”) is pleased to announce that
Cliff is a highly experienced CFO with deep expertise in strategic and financial planning, investor relations, financial controls, international business operations, and stakeholder management, built across listed leisure and gaming businesses.
Cliff was appointed CFO of Manchester United plc in 2016, a position which he held for over 8 years, until 2024. Prior to that he was CFO of Sportech plc from 2013 to 2016, an appointment which followed an 8 year period as Financial Director of Ladbrokes plc.
Contacts
The Rank Group Plc
|
|
|
|
Director of Corporate Affairs and Investor Relations (inc. media enquiries) |
FTI Consulting LLP
|
|
Tel: 020 3727 1067 |
|
Alex Beagley |
Tel: 020 3727 1045 |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

News release
LEI: 213800TXKD6XZWOFTE12
29 January 2026
The Rank Group Plc (‘Rank’ or the ‘Group’)
Interim results for the six months ended 31 December 2025
Revenue and profit growth across all businesses
Delivery of at least
Rank (LSE: RNK) is pleased to announce its interim results for the six months ended 31 December 2025 (‘H1’).
Financial highlights
|
|
H1 2025/26 |
H1 2024/25 |
Change |
|
|
Financial KPIs |
Group underlying LFL net gaming revenue (NGR)1,2 |
|
|
6% |
|
Venues underlying LFL NGR1,2 |
|
|
5% |
|
|
Digital underlying LFL NGR1,2 |
|
|
8% |
|
|
Underlying LFL operating profit1,2 |
|
|
15% |
|
|
Net cash pre IFRS 16 |
|
|
63% |
|
|
Underlying earnings per share2 |
5.6p |
4.8p |
17% |
|
|
Return on Capital Employed (ROCE) |
15.9% |
13.3% |
2.6 %pts |
|
|
|
H1 2025/26 |
H1 2024/253 |
Change |
|
|
|
Statutory performance |
Reported NGR |
|
|
5% |
|
|
Total Group operating profit |
|
|
(11)% |
|
|
|
Profit before taxation |
|
|
(19)% |
|
|
|
Profit after taxation |
|
|
(26)% |
|
|
|
Net free cash flow |
|
|
(12)% |
|
|
|
Net debt |
|
|
33% |
|
|
|
Basic earnings per share |
4.0p |
5.3p |
(25)% |
|
|
|
Dividend per share |
1.00p |
0.65p |
54% |
|
|
|
1. On a like-for-like (‘LFL’) basis which removes the impact of club openings, closures, foreign exchange movements and discontinued operations. 2. Excludes separately disclosed items. 3. Restated for prior period adjustment. |
|||||
Continued improvement in financial performance
|
· |
Like-for-like (‘LFL’) Net Gaming Revenue (‘NGR’) of
|
|
· |
Underlying LFL operating profit increased 15% to
|
|
· |
Statutory Group operating profit of
|
|
· |
Net free cash flow of
|
|
· |
Return on capital employed of 15.9%, up from 13.3% in the prior year. Capital expenditure of
|
|
· |
The Board has recommended an interim dividend of
|
Further progress against the strategic plan supported by targeted investments
|
· |
Average NGR per week in Grosvenor venues was
|
|
· |
850 additional gaming machines installed across 37 Grosvenor venues in H1 2025/26, in line with the previously reported timetable. H2 workstreams are in place to optimise the product offering and fine-tune venue layouts and gaming machine mix, supported by local marketing to build customer awareness and demand.
|
|
· |
Digital LFL NGR grew 9% in the
|
|
· |
In
|
|
· |
|
|
· |
Enracha LFL NGR was up 6% with continued strong growth in gaming machine revenues.
|
|
· |
Safer gambling developments, building on the strong culture of customer protection across the Group, include Rank’s entry in H1 into GamProtect, the cross-operator data-sharing initiative to block highly vulnerable consumers from playing with licensed operators. Additional improvements were made to the central oversight of local decision making in Grosvenor Casinos, enhanced customer monitoring systems have been implemented in
|
|
· |
The overall employee engagement score across the Group increased year-on-year by 0.1 point to 8.2, as our Group-wide commitment to colleague development and wellbeing continues to be well received by colleagues with notable further improvements in attrition rates.
|
|
· |
Our investigation into the Spanish payment fraud incident has been completed, with the Group’s key financial controls now having been further strengthened. Recovery of the funds is unlikely, but we continue to work with the relevant law enforcement agencies and our advisors.
|
Current trading and outlook
Following a slightly softer Q2, the Christmas and New Year holiday period saw strong trading across all our businesses and January’s performance has been in line with expectations. The significant increase in RGD to 40% for the
The Group retains a clear path towards its target of delivering at least
“We continue to deliver improving results which demonstrate the resilience of the Group and our ability to take advantage of the opportunities available to us, both online and in our venues.
Customers recognise the investment and improvements we have been making and are responding enthusiastically. Both the underlying metrics and medium-term outlook for the business remain encouraging, and we have the building blocks in place to capitalise on the opportunities ahead of us.
The second half of the year will bring further cost headwinds, principally in our
As I retire as CEO of Rank, I would like to pay tribute to my highly talented colleagues across the Group for their enduring commitment to our customers which has again delivered another strong set of results. I am delighted that, as interim CEO,
Definition of terms:
|
· |
Net gaming revenue (‘NGR’) is revenue less customer incentives; |
|
· |
Underlying measures exclude the impact of amortisation of acquired intangibles; profit or loss on disposal of businesses; acquisition and disposal costs including changes to deferred or contingent consideration; impairment charges; reversal of impairment charges; restructuring costs as part of an announced programme; retranslation and remeasurement of foreign currency contingent consideration; discontinued operations, significant material proceeds from tax appeals and the tax impact; and any other one-off events not related to underlying operations. Collectively these items are referred to as separately disclosed items (‘SDIs’); |
|
· |
Underlying operating profit is operating profit before SDIs |
|
· |
Underlying earnings per share is calculated by adjusting profit attributable to equity shareholders to exclude SDIs; |
|
· |
‘H1 2025/26’ refers to the six-month period to 31 December 2025 and ‘H1 2024/25’ refers to the six-month period to 31 December 2024; |
|
· |
Like-for-like (‘LFL’) measures have been disclosed in this report to show the impact of club openings, closures, acquired businesses, foreign exchange movements and discontinued operations; |
|
· |
Prior year LFL measures are amended to show an appropriate comparative for the impact of club openings, disposals, closures, acquired businesses, foreign exchange movements and discontinued operations; |
|
· |
The Group results make reference to ‘underlying’ results alongside our statutory results, which we believe will be more useful to readers as we manage our business using these adjusted measures. The directors believe that SDIs impair visibility of the underlying performance of the Group’s business because these items are often material, non-recurring and do not relate to the underlying trading performance. Accordingly, these are excluded from our non-GAAP measurement of revenue, EBITDA, operating profit, profit before tax and underlying EPS. Underlying measures are the same as those used for internal reports. Please refer to APMs for further details; |
|
· |
Venues include Grosvenor venues, |
|
· |
Return on capital employed (ROCE) is calculated as 12-months rolling underlying LFL operating profit divided by average capital employed. Average capital employed is the average of opening and closing capital employed for the 12 month period. |
Enquiries
The Rank Group Plc
|
|
|
|
Director of Corporate Affairs and Investor Relations (inc. media enquiries) |
FTI Consulting LLP
|
|
Tel: 020 3727 1067 |
|
Alex Beagley |
Tel: 020 3727 1045 |
Photographs available from www.rank.com
Analyst meeting and webcast details:
Thursday 29 January 2026
There will be an analyst meeting at 9.30am, admittance to which is by invitation only. There will also be a simultaneous webcast of the meeting.
For the live webcast, please register at www.rank.com or on https://brrmedia.news/RANK_HY26
A replay of the webcast and a copy of the slide presentation will be made available on the website later. The webcast will be available for a period of six months.
Forward-looking statements
This announcement includes ‘forward-looking statements’. These statements contain the words ‘anticipate’, ‘believe’, ‘intend, ‘estimate’, ‘expect’ and words of similar meaning. All statements, other than statements of historical facts included in this announcement, including, without limitation, those regarding the Group’s financial position, business strategy, plans and objectives of management for future operations (including development plans and objectives relating to the Group’s products and services) are forward-looking statements that are based on current expectations. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance, achievements or financial position of the Group to be materially different from future results, performance, achievements or financial position expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding the Group’s operating performance, present and future business strategies, and the environment in which the Group will operate in the future. These forward-looking statements speak only as at the date of this announcement. Subject to the Listing Rules of the Financial Conduct Authority, the Group expressly disclaims any obligation or undertaking, to disseminate any updates or revisions to any forward-looking statements, contained herein to reflect any change in the Group’s expectations, with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Past performance cannot be relied upon as a guide to future performance.
Group performance review
|
|
H1 2025/26 |
H1 2024/25* |
Change |
|
|
£m |
£m |
% |
|
Total Net Gaming Revenue |
420.0 |
401.8 |
5% |
|
LFL Net Gaming Revenue |
419.8 |
395.6 |
6% |
|
Grosvenor Venues |
204.0 |
192.8 |
6% |
|
Mecca Venues |
69.8 |
67.0 |
4% |
|
Enracha Venues |
22.3 |
21.0 |
6% |
|
Digital |
123.7 |
114.8 |
8% |
|
|
|
|
|
|
Underlying operating profit |
40.6 |
33.3 |
22% |
|
Underlying LFL operating profit |
40.6 |
35.2 |
15% |
|
Grosvenor Venues |
20.9 |
20.6 |
1% |
|
Mecca Venues |
2.7 |
0.7 |
286% |
|
Enracha Venues |
5.9 |
5.6 |
5% |
|
Digital |
17.8 |
15.9 |
12% |
|
Corporate costs |
(6.7) |
(7.6) |
12% |
|
|
|
|
|
|
Separately disclosed items |
(9.7) |
1.5 |
- |
|
Statutory total Group operating profit |
30.9 |
34.8 |
(11)% |
|
Underlying net financing charge |
(7.0) |
(5.4) |
(30)% |
|
Statutory profit before taxation
|
23.9 |
29.4 |
(19)% |
|
Taxation |
(5.4) |
(4.5) |
(20)% |
|
Statutory profit after taxation |
18.5 |
24.9 |
(26)% |
|
|
|
|
|
|
Underlying earnings per share |
5.6p |
4.8p |
17% |
|
Dividend per share |
1.00p |
0.65p |
54% |
|
Net debt |
(165.1) |
(124.1) |
(33)% |
|
Net cash pre IFRS 16 |
39.4 |
24.2 |
63% |
|
Net free cash flow |
3.8 |
4.3 |
(12)% |
|
Capital expenditure |
27.6 |
27.3 |
1% |
*Restated.
Growth in all divisions
The 2025/26 H1 trading period once again saw growth across all divisions. Group LFL NGR grew 6% with digital the fastest growing business unit. At a statutory level, reported NGR was up 5%.
In Digital, where accelerated growth, prior to the announcement of tax increases in the Autumn 2025 Budget, has been our ambition, LFL NGR grew 8%, within which Grosvenor grew 17% and Mecca grew 5%. The slower year-on-year growth of 3% in Q2 reflected tougher comparables with what was a strong Q2 in the prior year. Quarter-on-quarter revenues grew 1%. In international digital, LFL NGR for the period was up 1% with a 4% growth in the second quarter helping to reverse the 1% YoY decline in NGR that we reported in our Q1 trading update.
Delivering sustained growth in our Grosvenor venues business has been our long-standing focus, and LFL NGR growth of 6% has been delivered over a period in which, between August and December, 850 additional gaming machines were successfully introduced across the Grosvenor estate. Demand levels vary by venue but are gradually building as customers become aware of the increased availability and choice of machines and gaming content, and results are consistent with our expectations at this early stage of the launch phase.
In bingo, we continue to improve performance, with Mecca venues LFL NGR up 4% and Enracha venues LFL NGR up 6%. The abolition of the current 10% bingo duty in the UK will benefit Mecca from Q4.
Employment costs have continued to rise, impacting our UK venues businesses in particular. LFL employment costs rose from £132.8m in H1 2024/25 to £138.3m, and we expect total employment costs to be up c. 4% over the full year.
Despite these cost pressures, the NGR growth across all our businesses has converted to a strong profit performance in the period with underlying LFL operating profit increasing 15% to £40.6m (H1 2024/25: £35.2m).
For the past three years we have been delivering consistent revenue and profit growth, partially offset by higher employment costs and depreciation. The Group now faces significant headwinds within our UK digital business as a result of the 2025 Autumn Budget policy to increase RGD from 21% to 40% from April 2026. Nevertheless, we retain a clear path towards the target of delivering at least £100m annual operating profit in the medium term. As we continue to execute this plan, we will also focus on the strategy required to grow shareholder returns beyond the medium term ambition.
Separately Disclosed Items
Separately disclosed items in the period totalled £9.7m, which includes a loss of £6.5m as a result of a payment fraud in our Spanish businesses that we announced in December 2025. SDIs also include the amortisation of acquired intangible assets and property‑related provisions, partially offset by the profit recognised on the sale of freehold land associated with a closed Mecca venue.
The Group’s underlying LFL operating margin of 9.7% in the period, up from 8.9% in 2024/25, is the result of revenue growth, partially offset by increased employment costs, and higher depreciation costs reflecting the increase in capital investment in recent years
Statutory total Group operating profit for the period was £31.3m (H1 2024/25: £35.2m).
Prior period restatement
During the period, the Group identified historical errors in the accounting treatment of leased gaming machines, property lease extensions and associated provisions within the UK Venues business. As at 30 June 2025, the balance sheet reflects an increase of £23.9m in lease liabilities and an increase in the right of use asset of £12.7m which is inclusive of a cumulative impairment charge of £9.2m. The onerous lease provision increased by £0.5m, and deferred tax assets increased by £2.9m. Collectively, these adjustments result in the £8.8m reduction to retained earnings. All of these adjustments are non-cash in nature.
The comparative Income Statement for the six months ended 31 December 2024 has also been restated and reflects an increase in underlying operating profit of £0.4m, an increase in finance costs of £0.3m, both of which arise from the correction to the lease accounting, and a £5.4m charge to other operating costs relating to the recognition of the onerous lease provision. The tax impact of these adjustments is a £1.3m tax credit. Overall, these adjustments result in a decrease in profit after tax of £4.0m.
Underlying net financing charge
The underlying net financing charge for the period was £7.0m, compared with £5.4m in the prior period, primarily reflecting higher lease‑related interest under IFRS 16, partially offset by lower bank interest costs. The underlying net financing charge includes £5.5m of lease interest calculated under IFRS 16.
Taxation
The Group’s underlying effective corporation tax rate in H1 2025/26 was 22.0% (H1 2024/25: 19.7%) based on a tax charge of £7.4m on underlying profit before taxation.
The underlying effective corporation tax rate for 2025/26 is expected to be 21.0% to 23.0%.
On a statutory basis, the Group had an effective tax rate of 22.6% in H1 2025/26 (H1 2024/25: 15.3%) based on a tax charge of £5.4m on total profit of £23.9m.
In the six months ended 31 December 2025, the Group had an effective cash tax rate of 10.0% on total profit before taxation (H1 2024/25: 1.0%). The Group is expected to have a cash tax rate of approximately 10% to 12% for the year ended 30 June 2026. The cash tax rate is driven by the utilisation of brought forward losses to offset taxable profits arising in the UK and an expected refund in H2 2025/26 of Maltese tax paid in prior years from dividend refund claims.
Earnings per share (‘EPS’)
Underlying EPS increased to 5.6p from 4.8p, driven by the improvement in underlying LFL operating profit. Total EPS decreased to 4.0p from 5.3p, due to the impact of separately disclosed items.
Cash flow and net debt
As at 31 December 2025, the Group had a closing net cash balance (excluding lease liabilities) of £39.4m.
Net debt was £165.1m. Debt comprised £30.0m of term loan and £204.5m in finance leases, offset by cash at bank of £69.4m. Lease liabilities have increased due to lease extensions in key strategic properties.
|
|
H1 2025/26 £m |
H1 2024/25* £m |
|
Operating profit from continuing operations |
40.6 |
33.3 |
|
Depreciation and amortisation |
28.0 |
26.0 |
|
Working capital and others |
(4.9) |
(3.9) |
|
Cash inflow from operations |
63.7 |
55.4 |
|
Capital expenditure |
(27.6) |
(27.3) |
|
Other net interest and tax |
(3.4) |
(2.2) |
|
Lease payments (principal and interest) |
(23.4) |
(19.9) |
|
Cashflows in relation to Separately Disclosed Items |
(5.5) |
(1.7) |
|
Net free cash flow |
3.8 |
4.3 |
|
Purchase of shares for LTIP |
(1.7) |
– |
|
Business disposal |
1.0 |
3.0 |
|
Dividend paid |
(9.1) |
(4.0) |
|
Total cash inflow |
(6.0) |
3.3 |
|
Opening net cash pre IFRS 16 |
45.4 |
20.9 |
|
Closing net cash pre IFRS 16 |
39.4 |
24.2 |
|
IFRS 16 lease liabilities |
(204.5) |
(148.3) |
|
Closing net debt post IFRS 16 |
(165.1) |
(124.1) |
*Restated
Interim dividend
In line with the Group’s dividend policy and indicative of its confidence in the prospects for the Group, the Board has declared an Interim dividend of 1.00 pence per share. The dividend will be paid on 13 March 2026 to shareholders on the register as at 13 February 2026.
Business review
Grosvenor venues
Key financial performance indicators:
|
|
H1 2025/26 £m |
H1 2024/25 £m |
Change |
|
|
LFL1 NGR London Rest of the UK |
204.0 65.7 138.3 |
192.8 62.7 130.1 |
6% 5% 6% |
|
|
Total NGR |
204.0 |
192.8 |
6% |
|
|
Underlying2 LFL1 operating profit |
20.9 |
20.6 |
1% |
|
|
Total operating profit |
20.3 |
19.8 |
3% |
|
|
1. Results are presented on a like for like (‘LFL’) basis which removes the impact of club openings, club closures, foreign exchange movements and discontinued operations. 2. Before the impact of separately disclosed items.
|
||||
The period was an important one for the Grosvenor Casinos business as the long-awaited legislative reforms from the Gambling Act Review were enacted in England and Wales, with the first additional machines being introduced in late August. By December, we had completed the installation of 850 machines in 37 of our casinos, in line with our previously announced timetable.
We do not anticipate the casino reforms that benefit our venues in England and Wales to be considered by the Scottish Government prior to Holyrood Elections in May 2026 and will be working with a new Scottish Government to articulate the benefits of applying these much needed changes.
Alongside the additional gaming machines, we have been refining and improving our core customer proposition whilst also investing in venues and our colleagues.
Our average NGR for H1 2025/26 grew 6% on prior year to £7.8m per week. Revenue growth was delivered through visitor numbers growing 5% and a 1% increase in spend per visit. Performance was relatively consistent across London (+5%) and the rest of the UK (+6%).
At our Capital Markets event in October 2025, we stated our aim of achieving £9.5m per week in the medium term and set out the building blocks that will enable us to deliver that aim, including making continued improvements in customer risk management and deriving the benefits of our cultural change programme, “From Like To Love”.
The early results from higher gaming machine allocations in Grosvenor Casinos reaffirm our confidence in the medium term opportunity. Across the estate, venues which received additional machines in H1 saw 16% gaming machine revenue growth. Venues which have not yet received additional machines grew gaming machine revenues by 4%.
In casinos where we have only been able to increase machine numbers from 20 machines to 30-40 machines, revenue growth has generally been very strong, demonstrating the clear opportunity to satisfy excess demand, with examples of casinos in which the average revenue per machine has increased with additional supply. Where we have significantly increased the available machines in a casino, for example from 20 to 80, the revenue per incremental machine has inevitably been lower. We have a clear plan to increase customer awareness and to stimulate demand, recognising that it will take time to optimise the additional gaming machine offering.
We have increased the number of gaming machine suppliers in H1, with further suppliers and gaming packs being trialed in H2, as we continue to improve the choice for the customer. Considerable focus is now being applied to optimise machine mix, layouts and service levels at an individual casino level. In H2, we will also launch a new gaming machine rewards scheme enabling customers to earn and redeem rewards directly onto machines.
The speed, focus and direction of the next phase in machine rollout will be shaped by customer and performance data. Player behaviour, preferences and demand curves will inform where and when we invest in our estate, ensuring we continue to deliver strong return on investment.
During the period, table gaming NGR grew 2%. We continue to add more innovative side bets and progressive jackpots to our live table proposition. We have completed the rollout of our table management system across the estate which uses AI-led real time recommendations and data to guide our product mix and optimise table opening and pricing across the estate.
Electronic table gaming NGR grew 6% on prior year following the completion of the renewal of the estate of terminals in 2024/25.
We have expanded our poker calendar in the period, the highlight being Goliath, an 11-day event in July at the Grosvenor Casino in Coventry, the largest ever poker tournament held outside North America, with entries totaling nearly 13,000 players competing for a prize pot of £2m.
Sports betting has only been available in Luton, our 2005 Act licence casino, since July 2024. Following the legislative reforms allowing sports betting in casinos, we launched a sports betting lounge in Leicester and introduced sports viewing and betting facilities in Reading South. We will use the learnings from these venues to inform the rollout of sports betting into more casinos in H2 and beyond.
In Q2, we refreshed our food and beverage (‘F&B’) menus, focusing on providing customers with a more accessible and modern F&B offering, alongside a more elevated full service restaurant proposition in a number of our London casinos. We continue to prioritise high standards of products and elevated service levels throughout the estate.
Following completion of the full refurbishment of the Victoria Casino in H1, NGR was up 13% on H1 2023/24 (the most recent H1 period prior to the refurbishment disruption). Gaming machine NGR grew 26% over the same 2-year period. Refurbishment works in our casinos in Bolton and Brighton also completed at the end of the half. Smaller low-cost projects, facilitating the introduction of additional gaming machines, have taken place in Reading South, Southampton, Leeds and Sheffield.
The ongoing refinement of our approach to safer gambling revolves around better use of data and technology, improved processes for identifying and addressing potentially harmful play, developing the skillsets of our colleagues, and supporting colleagues in improving the financial checks experience for customers. In H1 we further invested in our data architecture and infrastructure to enhance the level of near real time central monitoring of local decision making in regard to customer risk. In H2 we are trialing facial recognition technology in a number of our venues to more quickly identify customers who may represent a higher risk.
We made further progress in embedding our cultural transformation programme (“From Like To Love”), with a focus on equipping newly promoted and recruited leaders with tools for improved performance, and by launching Game Changer training sessions to support new colleagues. The Grosvenor employee opinion survey engagement score of 8.3 in November 2025 (H1 2024/25: 8.2) demonstrates the progress we are continuing to make as we invest in our people.
Employment costs of £82.5m (H1 2024/25: £78.7m) increased 5% due to the impact of the National Minimum Wage uplift. The period also saw the first full half of additional costs as a result of the statutory levy for research, prevention and treatment (RPT) of problem gambling at a rate of 0.5% of gross gambling yield.
Underlying LFL operating profit of £20.9m in H1, up 1% (H1 2024/25: £20.6m), highlights the strong operating leverage of the Grosvenor business, despite the significant cost pressures absorbed in H1.
At a statutory level, operating profit improved to £20.3m compared to £19.8m for the prior period.
With a clear roadmap for performance improvements, venue optimisation and product enhancements, we are confident that Grosvenor customers can look forward to an even more exciting and entertaining experience in our casinos in H2 and beyond.
Mecca venues
Key financial performance indicators:
|
|
H1 2025/26 £m |
H1 2024/25 £m |
Change |
|
|
LFL1 NGR |
69.8 |
67.0 |
4% |
|
|
Total NGR |
69.9 |
68.6 |
2% |
|
|
Underlying2 LFL1 operating profit |
2.7 |
0.7 |
286% |
|
|
Total operating profit3 |
2.1 |
3.9 |
(46)% |
|
|
1. Results are presented on a like for like (‘LFL’) basis which removes the impact of club openings, club closures, foreign exchange movements and discontinued operations. 2. Before the impact of separately disclosed items. 3. Restated H1 2024/25. |
||||
The strategic focus for Mecca Bingo continues to centre on medium-term cash maximisation.
In recent years the Mecca Bingo estate has been rationalised with the number of venues reducing from 84 in 2019 to 49 today. One further venue, Mecca Scarborough, closed in H1. The smaller Mecca estate is able to provide competitive prize boards and good value for money. The more customers, the bigger the prizes, and bigger prizes drive more customers, particularly in local markets in which the customer has a choice of bingo venues.
In rationalising the estate, we remain very aware that bingo clubs are important community facilities. We continue to discuss with government the importance of a sustainable land-based bingo market and the consequent need for regulatory reform to enable the customer offering to be modernised to better meet the needs of today’s consumers.
Mecca venues grew revenue 4% in the first half of 2025/26. However, customer visit volumes were marginally down at (1%) in the period reflecting the ongoing need for regulatory reform to modernise the bingo proposition.
The mainstage bingo game remains the primary driver of customer visits to our venues. Mainstage bingo NGR was marginally down, 1%, reflecting a further increase in the money we are adding to the prize board to deliver even stronger competitive value to our customers. We introduced 600 new Mecca Max tablets across the estate as customers increasingly embrace the appeal of electronic bingo via tablet-based play, in contrast to the traditional paper-based game. 59% of customer visits were played on electronic terminals in the period, with Mecca Max customers now accounting for 75% of mainstage bingo spend. The interval bingo game grew LFL revenue by 2% in the period.
Our commitment to providing the best gaming machine proposition in the industry saw us complete machine area refurbishments in Croydon, Acocks Green, Romford, Gateshead and Swansea. Very strong returns continue to be generated with typical cash payback in under 18 months. Across the whole Mecca estate gaming machine NGR was up 9% on prior year and gaming machines now account for 43% of Mecca’s NGR.
Food and beverage revenues increased by just 1% as we continue to emphasise the value for money of a night out at Mecca.
Our ongoing programme to modernise external signage saw additional schemes completed in our Mecca venues in Acocks Green, Wednesbury, Romford, Swansea and Wrexham. These are low-cost investments which are collectively paying back in under 18 months. In H2, external signage scheme improvements will take place in Bolton, Gateshead, Oldham, Glasgow Drumchapel and Glasgow Quay. By modernising the external profile of Mecca venues and the product offering within our clubs, we are appealing to a younger demographic whilst retaining the traditional core appeal for our older customers. 57% of our new customers in H1 were aged under 40, consistent with prior year.
We have recently piloted a new gaming garden in our Mecca Wakefield venue, a modern outside space where customers are able to enjoy playing gaming machines and the interval bingo game in a comfortable and relaxed setting, with further plans to transform these areas in our Dagenham and Beeston venues.
A central pillar of Mecca’s performance has been the loyalty and service of our local teams. Another strong colleague engagement score of 8.3 in our November 2025 employee survey provides further evidence of the positive culture that exists throughout the Mecca business
In H2, Mecca will launch unified membership for its online and venues customers. This will enable customers to use the Mecca app as their membership card in venues, and to receive personalised offers and rewards and information about local events and promotions. Unified membership will also provide far richer data on our customers for our venue teams, enabling Mecca to offer a more tailored and personalised offering.
We were delighted that the UK Government announced the abolition of the current 10% bingo duty in the Autumn 2025 Budget, effective from April 2026, which will benefit the Group by c. £6.5m on an annualised basis. The Government’s policy is welcome evidence that it remains committed to supporting bingo venues as vital community assets.
We remain eager to see progress with regulatory reforms for bingo clubs as swiftly as possible on completion of the current consultation, aimed at distinguishing bingo licensing for traditional bingo clubs from equivalent licences being used to operate what are effectively adult gaming centres. We are confident that the Government will deliver the public policies announced in the white paper which followed the review of gambling legislation, particularly a 2:1 ratio of Category B3 to Category C gaming machines in bingo venues, replacing the current 80:20 ratio which limits the more popular B3 machines to just 20% of the total machine offering. We are also seeking the ability to be able to offer side bets on the mainstage game of bingo to provide our customers with more chances to win.
The key cost headwind in the period was LFL employment costs which grew 2.9% on prior year driven by the higher national living wage, partially offset by cost efficiencies.
Underlying LFL operating profit was £2.7m in the period, up from £0.7m in the prior year. At a statutory level, Mecca reported a profit of £2.1m in H1 2025/26 compared with £3.9m in the prior period.
Enracha venues
Key financial performance indicators:
|
|
H1 2025/26 £m |
H1 2024/25 £m |
Change |
|
|
LFL1 NGR |
22.3 |
21.0 |
6% |
|
|
Total NGR |
22.3 |
20.2 |
10% |
|
|
Underlying2 LFL1 operating profit |
5.9 |
5.6 |
5% |
|
|
Total operating profit |
3.0 |
5.4 |
(44)% |
|
|
1. Results are presented on a like for like (‘LFL’) basis which removes the impact of club closures, foreign exchange movements and discontinued operations. 2. Before the impact of separately disclosed items. |
||||
Our Enracha estate of nine modern venues in Spain continues to grow its revenues and profitability. LFL NGR was up 6% on the prior year. Customer visits were flat on prior year and spend per visit grew 6%, with the additional spend driving enhanced liquidity and stronger prize boards.
In H1, we completed the refurbishment of the Sabadell venue in Catalonia with an enlarged gaming machine area and improved bingo room. We have also completed improvement works to our gaming machine area in Enracha Cordoba. In Seville, we are trialling an immersive bingo experience, Bingo Boom, targeting a younger demographic in an enlarged venue.
With revenues growing 6% to £22.3m, underlying LFL operating profit grew 5% to £5.9m.
Digital
Key financial performance indicators:
|
|
H1 2025/26 £m |
H1 2024/25 £m |
Change |
|
|
LFL1 NGR Mecca Grosvenor Other proprietary brands Yo/Enracha
|
123.7 50.7 47.9 10.8 14.3
|
114.8 48.1 41.0 11.6 14.1
|
8% 5% 17% (7)% 1% |
|
|
Total NGR |
123.8 |
120.2 |
3% |
|
|
Underlying2 LFL1 operating profit |
17.8 |
15.9 |
12% |
|
|
Total operating profit |
14.0 |
19.2 |
(27)% |
|
|
1. Results are presented on a like for like (‘LFL’) basis which removes the impact of digital businesses that have been disposed of and foreign exchange movements. 2. Before the impact of separately disclosed items. |
||||
A long-standing strategic pillar of Rank’s digital business has been to consistently build momentum and to grow scale. H1 2025/26 saw further progress against that objective with an increase of 8% in underlying LFL NGR, delivering continued strong returns on the investments we have made. Average revenue per customer in H1 increased 18% on the prior period reflecting the appeal of our product and service to our regular customers.
In the UK facing business, NGR grew 9% to £109.4m, with particularly strong growth in our Grosvenor brand (+17%). Mecca online grew 5% in H1, with our other UK facing brands declining 7% as marketing investment in customer recruitment was increasingly transferred across to the Grosvenor business in light of the strong returns and the impending increase in taxation. Revenue growth slowed in Q2, reflecting the more demanding year-on-year comparisons, but was up 1% quarter-on-quarter.
Further developments in data science and automation have powered the revenue growth in our UK core brands, Grosvenor Casinos and Mecca Bingo. With online gambling taxes increasing from April 2026 as a result of the Autumn Budget, we have enhanced the quality of our service, including improving key customer journeys, and focused on the efficiency of customer incentives and rewards.
In H2, we will deliver unified membership to Mecca customers both online and in our venues enabling improved and personalised cross-channel experiences, including rewards.
We will soon be launching new live slot streaming products, providing authentic real-time gaming machine experiences online. We will also be further improving the live casino experience, integrating venue-led content, enhancing customer journeys, and leveraging the competitive advantage of our Grosvenor Casinos brand.
With safer gambling underpinning all that we do, in H1 we delivered more customer-led tools to support safer gambling and promote the setting of deposit limits at customer registration. All our digital brands also joined the UK industry’s GamProtect scheme, a cross-operator data-sharing initiative designed to protect customers identified as being very clearly at risk of gambling-related harm.
In Spain, improvements in performance marketing, the launch of new apps for YoBingo, YoCasino and YoSports on both Apple and Android, new gaming product releases, an improved high value customer programme, and enhancements to the bingo game, including new jackpot formats, have returned the digital business to a growth rate of 4% in Q2 and an overall +1% for H1. The platform capacity constraints, which have restricted the customer capacity of individual bingo rooms, will be resolved with a new bingo platform going live in Q3; we would expect to see the benefit of this reflect in further building the rate of revenue growth in H2.
In H1, we successfully became the first licensed online bingo operator in Portugal. Our soft launch in early November 2025 has been operationally successful and a full customer launch will take place in February 2026. The Portuguese digital market is around three quarters of the size of the Spanish market but with very few licensed operators. Being the only licensed bingo site provides an exciting growth opportunity for the digital business.
Cost headwinds for the digital business included the first full half paying the UK statutory levy for research, prevention and treatment of problem gambling at a rate of 1.1% of Gross Gaming Yield (GGY), with a profit impact on the digital business of £1.2m (H1 2024/25: £0.1m). The profit impact of the maximum staking limit for online slots play of £5, £2 for consumers aged under 25, which was also implemented in April 2025 is c. £2m in H1.
As previously communicated, the impact before mitigation on the UK digital business of the increase in the rate of Remote Gaming Duty (‘RGD’) from 21% to 40% in April 2026, is c. £46m on an annualised basis. Since the Budget announcement, we have taken several mitigating actions, including sharply cutting above the line media spend and TV sponsorships and renegotiating supplier contracts. We expect to make further marketing and operational efficiencies over the coming months, whilst continuing to focus on maintaining a high quality customer experience
We anticipate the huge increase in the tax rate to lead to a significant rebalancing of the UK digital gambling industry, ultimately with fewer licensed operators and reduced competition. We will monitor and remain agile to wider macro-industry changes in H2 which will further inform our decision making around the level of promotional investment, performance marketing and customer incentives. Whilst expecting to mitigate much of the impact of the high tax rate, the profitability of our UK facing digital business will be markedly lower in Q4 and into 2026/27. However, we believe that the strength of our brands, the billboard effect of our venues and the attractiveness of our cross-channel customer experience and service will enable our digital business to rebuild profitability over the coming years as the market stabilises with less competition and lower marketing investment.
We will continue to urge the Government to apply, at the next legislative opportunity, RGD (at 40%) on Gross Gaming Yield, rather than Gross Gaming Revenue (with the difference being the imputed revenue based on the market value of free bets/bonuses). We believe this change from the existing application will not only result in greater direct revenues for the Exchequer, but will enable the regulated, taxed and licensed market to compete more effectively with unregulated black-market operators who are undoubtedly the significant beneficiaries of the tax increase.
The H1 2025/26 underlying LFL operating profit was £17.8m, a growth of 12% on the prior period.
Sustainability update
Rank is committed to its sustainability strategy of being a resilient and responsible business. The Group drives its sustainability strategy through four focus areas: Customers, Colleagues, Environment and Communities.
Customers
In Grosvenor venues, we continue to focus on strengthening our venues’ capabilities to ensure customers are not experiencing harm by introducing simplified processes and improved visibility of customer risk profiles. We also conducted comprehensive in-person anti-money laundering training with 182 customer facing colleagues.
In Mecca venues, our safer gambling focus continues to build on effectively embedding automated gaming machine play alerts into day-to-day operations. In January 2026, we launched our new Know Your Customer (‘KYC’) platform, which will improve efficiency, tracking and management of customer risk.
In the UK digital business, we have continued to implement the regulatory changes resulting from the Gambling Act Review. In October 2025, we introduced new customer journeys to encourage customers to set deposit limits during the online registration journey. Work is ongoing to introduce further enhanced requirements to offer a gross deposit limit alongside existing limit setting tools, due to come into effect in June 2026. In November 2025, our UK digital business joined GamProtect – a scheme developed by the industry to protect the most vulnerable customers. The scheme allows participating operators to share information with other participating operators of those customers who most need support and protections.
Colleagues
Colleague engagement, measured through the employee opinion survey, remains strong with an overall score of 8.2. We have strengthened leadership and management capability through development programmes aligned to the Group’s leadership framework, enhanced hiring and onboarding standards, and provided support for new and developing managers across the Group.
Preparation to implement the forthcoming changes to employment legislation, in the UK’s Employment Rights Bill, is well underway.
Environment
We continue to deliver environmental improvements in line with our net zero plan. In H1, we achieved a 41% emissions reduction compared to the prior period. This was largely driven by moving our supply contracts to fully certificated zero carbon renewable electricity for our UK operations at the start of H2 last year, leading to a 91% reduction in our market-based electricity emissions in the half. We are actively investigating the potential for solar panelling at some of our venues with surveys and design work underway, with a plan to progress viable options in H2. Removing gas usage remains a key focus and through a refocussed menu in Grosvenor we have been able to reduce usage of gas-powered friers and grills across venues. We have also undertaken decarbonisation audits at four of our sites to gain a deeper understanding on what will be required to fully remove gas across our estate.
We continue to develop our scope three emissions reduction plan through improved reporting and an active supplier engagement programme.
Communities
Our ambition is to make a positive impact within the community both nationally and locally, through both our UK charitable partnership with Carers Trust and through local initiatives that directly impact a venue’s local community. In H1, we raised over £237k for Carers Trust.
Board update
On 18 September 2025, we announced that Alex Thursby would be stepping down from his role of Chair of Rank at the Annual General Meeting on 15 October 2025 and would be replaced, in the interim, by Senior Independent Director, Karen Whitworth.
On 11 November 2025, we announced that John H. Ott would take up the role of Chair, effective from 17 November 2025. John is a Senior Advisory Partner at Bain & Company, having joined the company in 2006, alongside being a founder, investor and board member for two private businesses.
On 6 January 2026, we announced that John O’Reilly, following discussions with the Board, informed the Board of his decision to retire as Chief Executive Officer of Rank, effective from 29 January 2026. He will continue to support the business until the end of the current 2025/26 financial year. The Board wishes to reiterate its sincere thanks to John for his leadership and his passion for Rank since his appointment as CEO in April 2018.
The Board announced that current Chief Financial Officer, Richard Harris, will be appointed the interim CEO with effect from 30 January 2026. A process to identify an interim CFO is well advanced and will be communicated in due course.
Going concern statement
Based on the Group’s cash flow forecasts and business plan, the Directors believe that the Group will generate sufficient cash to meet its liabilities as they fall due for the period to 31 January 2027.
The Directors have considered two downside scenarios which reflects a reduced trading performance, increased regulatory and compliance costs, inflationary impacts on the cost base, an assumed cyber incident and various management-controlled cost mitigations.
In conclusion, after reviewing the downside scenario and considering the remote likelihood of the reverse stress‑test scenario occurring, the Directors have concluded that, at the time of approving the condensed consolidated financial statements, no material uncertainties exist that cast significant doubt on the Group’s ability to continue as a going concern. Accordingly, it is appropriate to prepare the condensed consolidated financial statements on a going concern basis for the period from the date of this report to 31 January 2027.
Principal risks and uncertainties
Key business risks are reviewed by the executive directors, other senior executives and the Board on a regular basis and, where appropriate, actions are taken to mitigate the key risks that are identified. We have a Group wide enterprise risk management framework and approach in place, integrated into our organisational management structure and responsibilities, with the Board having overall responsibility for risk management in the Group.
The principal risks and uncertainties that could impact the Group are detailed in the Group’s Annual Report and Accounts 2025 and the Board of Directors confirm that they expect those risks to remain relevant for the remainder of the financial year.
Alternative performance measures
When assessing, discussing and measuring the Group’s financial performance, management refer to measures used for monitoring internal performance. These measures are not defined or specified under UK adopted International Financial Reporting Standards (IFRS) and as such are considered to be Alternative Performance Measures (‘APMs’).
By their nature, APMs are not uniformly applied by all preparers including other operators in the gambling industry. Accordingly, APMs used by the Group may not be comparable to other companies within the Group’s industry.
Purpose
APMs are used by management to aid comparison and assess historical performance against internal performance benchmarks and across reporting periods. These measures provide an ongoing and consistent basis to assess performance by excluding items that are materially non-recurring, uncontrollable or exceptional. These measures can be classified in terms of their key financial characteristics.
Profit measures allow management and users of the financial statements to assess and benchmark underlying business performance during the year. They are primarily used by operational management to measure operating profit contribution and are also used by the Board to assess performance against business plan.
The following table explains the key APMs applied by the Group and referred to in these statements:
|
APM |
Purpose |
Closest equivalent IFRS measure |
Adjustments to reconcile to primary financial statements |
|
Underlying like-for-like (‘LFL’) net gaming revenue (‘NGR’) |
Revenue measure |
NGR |
· Separately disclosed items · Excludes contribution from any venue openings, closures, disposals, acquired businesses and discontinued operations · Foreign exchange movements |
|
Underlying LFL operating profit /(loss) |
Profit measure |
Operating profit / (loss) |
· Separately disclosed items · Excludes contribution from any venue openings, closures, disposals, acquired businesses and discontinued operations · Foreign exchange movements |
|
Underlying earnings / (loss) per share |
Profit measure |
Earnings / (loss) per share |
· Separately disclosed items |
|
Net free cash flow |
Cash measure |
Net cash generated from operating activities |
· Lease principal repayments · Cash flow in relation to separately disclosed items · Cash capital expenditure |
|
Return on capital employed ‘ROCE’ |
Efficiency measure |
Operating profit/(loss) Equity Non-current liability Non-current asset |
· 12-months rolling LFL operating profit divided by average capital employed · Average capital employed is average of opening and closing capital employed · Capital employed is total equity adjusted to add back: Net Debt/cash, Lease Liabilities, Right of Use assets, Retirement benefit obligations, non-current provisions and net deferred tax |
Rationale for adjustments – Profit and debt measure
1 Separately disclosed items (‘SDIs’)
SDIs are items that bear no relation to the Group’s underlying ongoing operating performance. The adjustment helps users of the accounts better assess the underlying performance of the Group, helps align to the measures used to run the business and still maintains clarity to the statutory reported numbers.
Further details of the SDIs can be found in note 3.
2 Contribution from any venue openings, closures, disposals, acquired businesses and discontinued operations
In the current period (H1 2025/26), the Group closed one Mecca venue. For the purpose of calculating like-for-like (‘LFL’) measures its contribution has been excluded from the prior period numbers and current period numbers, to ensure comparatives are made to measures on the same basis.
3 Foreign exchange movements
During the year the exchange rates may fluctuate, therefore by using an exchange rate fixed throughout the year the impact on overseas business performance can be calculated and eliminated.
The tables below reconcile the underlying performance measures to the reported measures of the continuing operations of the Group.
|
£m |
H1 2025/26 |
H1 2024/25 |
|
Underlying LFL net gaming revenue (NGR) |
419.8 |
395.6 |
|
Open, closed and disposed venues |
0.2 |
7.6 |
|
Foreign exchange (‘FX’) |
– |
(1.4) |
|
Underlying NGR – continuing operations |
420.0 |
401.8 |
Calculation of comparative underlying LFL NGR
|
|
H1 2024/25 |
|
Reported underlying LFL NGR |
401.8 |
|
H1 2025/26 closed venues |
(7.6) |
|
H1 2025/26 FX |
1.4 |
|
Restated underlying LFL NGR |
395.6 |
|
£m |
H1 2025/26 |
H1 2024/25 |
|
Underlying LFL operating profit |
40.6 |
35.2 |
|
Opened, closed and disposed venues |
– |
(1.5) |
|
Foreign exchange (‘FX’) |
– |
(0.4) |
|
Underlying operating profit – continuing operations |
40.6 |
33.3 |
|
Separately disclosed items |
(9.3) |
1.9 |
|
Operating profit – continuing operations |
31.3 |
35.2 |
Calculation of comparative underlying LFL operating profit
|
£m |
H1 2024/25 |
|
Reported underlying LFL operating profit |
32.9 |
|
Prior period adjustment |
0.4 |
|
H1 2025/26 closed venues |
1.5 |
|
H1 2025/26 FX |
0.4 |
|
Underlying LFL operating profit |
35.2 |
|
£m |
H1 2025/26 |
H1 2024/25* |
|
Underlying current tax charge |
(4.6) |
(2.1) |
|
Tax on separately disclosed items |
2.0 |
1.0 |
|
Deferred tax |
(2.8) |
(3.4) |
|
Total tax charge |
(5.4) |
(4.5) |
*Restated.
|
P |
H1 2025/26 |
H1 2024/25* |
|
Underlying EPS |
5.6 |
4.8 |
|
Separately disclosed items |
(1.6) |
0.5 |
|
Reported EPS |
4.0 |
5.3 |
*Restated.
Directors’ Responsibility Statement
Each of the directors named below confirm that to the best of his or her knowledge:
|
· |
The condensed consolidated financial statements, prepared under UK-adopted IAS 34 ‘Interim Financial Reporting’, give a true and fair view of the assets, liabilities, financial position and profit of the Company and the undertakings included in the consolidation taken as a whole; and
|
|
· |
The management report includes a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the risk and uncertainties that they face. |
The directors of The Rank Group Plc are:
Lucinda Charles-Jones
Richard Harris
Keith Laslop
Katie McAlister
Christian Nothhaft
John O’Reilly
John H. Ott
Karen Whitworth
Signed on behalf of the board on 28 January 2026
|
|
|
|
John O’Reilly |
Richard Harris |
|
Chief Executive |
Chief Financial Officer |
Condensed Consolidated Income Statement
For the six months ended 31 December 2025
|
|
|
Six months ended 31 December 2025 (unaudited) |
Six months ended 31 December 2024 (unaudited and restated) |
||||
|
|
|
|
Separately |
|
|
Separately |
|
|
|
|
|
disclosed items |
|
|
disclosed items |
|
|
|
|
Underlying |
(note 3) |
Total |
Underlying |
(note 3) |
Total |
|
|
Note |
£m |
£m |
£m |
£m |
£m |
£m |
|
Continuing operations |
|
|
|
|
|
|
|
|
Revenue |
2 |
420.0 |
– |
420.0 |
401.8 |
– |
401.8 |
|
Cost of sales |
2 |
(236.7) |
– |
(236.7) |
(228.7) |
– |
(228.7) |
|
Gross profit |
|
183.3 |
– |
183.3 |
173.1 |
– |
173.1 |
|
Other operating costs |
2,3 |
(142.7) |
(10.6) |
(153.3) |
(139.8) |
(7.5) |
(147.3) |
|
Other operating income |
3 |
– |
1.3 |
1.3 |
– |
9.4 |
9.4 |
|
Operating profit |
2 |
40.6 |
(9.3) |
31.3 |
33.3 |
1.9 |
35.2 |
|
Financing: |
|
|
|
|
|
|
|
|
– finance costs |
|
(7.6) |
– |
(7.6) |
(5.7) |
– |
(5.7) |
|
– finance income |
|
0.5 |
– |
0.5 |
0.6 |
– |
0.6 |
|
– other financial gains (losses) |
|
0.1 |
(0.4) |
(0.3) |
(0.3) |
(0.4) |
(0.7) |
|
Total net financing charge |
4 |
(7.0) |
(0.4) |
(7.4) |
(5.4) |
(0.4) |
(5.8) |
|
Profit (loss) before taxation |
|
33.6 |
(9.7) |
23.9 |
27.9 |
1.5 |
29.4 |
|
Taxation |
5 |
(7.4) |
2.0 |
(5.4) |
(5.5) |
1.0 |
(4.5) |
|
Profit (loss) for the period |
|
26.2 |
(7.7) |
18.5 |
22.4 |
2.5 |
24.9 |
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
26.2 |
(7.7) |
18.5 |
22.4 |
2.5 |
24.9 |
|
|
|
26.2 |
(7.7) |
18.5 |
22.4 |
2.5 |
24.9 |
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to equity shareholders |
|
|
|
|
|
||
|
– basic |
7 |
5.6 |
(1.6) |
4.0 |
4.8 |
0.5 |
5.3 |
|
– diluted |
7 |
5.6 |
(1.6) |
4.0 |
4.8 |
0.5 |
5.3 |
|
Earnings per share – continuing operations |
|
|
|
|
|
|
|
|
– basic |
7 |
5.6 |
(1.6) |
4.0 |
4.8 |
0.5 |
5.3 |
|
– diluted |
7 |
5.6 |
(1.6) |
4.0 |
4.8 |
0.5 |
5.3 |
Condensed Consolidated Statement of Comprehensive Income
For the six months ended 31 December 2025
|
|
|
|
Six months ended
(unaudited) |
Six months ended (unaudited and restated) |
|
|
|
|
£m |
£m |
|
Comprehensive income: |
|
|
|
|
|
Profit for the period |
|
|
18.5 |
24.9 |
|
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
Items that may be reclassified to profit or loss: |
|
|
|
|
|
Exchange adjustments net of tax |
|
|
1.1 |
(0.6) |
|
Total comprehensive income for the period |
|
|
19.6 |
24.3 |
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the parent |
|
|
19.6 |
24.3 |
Condensed Consolidated Balance Sheet
As at 31 December 2025 and 30 June 2025
|
|
|
As at |
As at |
|
|
|
(unaudited) |
(audited and restated) |
|
|
Note |
£m |
£m |
|
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Intangible assets |
|
442.2 |
442.3 |
|
Property, plant and equipment |
|
140.4 |
133.7 |
|
Right-of-use assets |
|
129.0 |
118.5 |
|
Deferred tax assets |
|
7.3 |
8.9 |
|
Other receivables |
|
7.3 |
7.6 |
|
|
|
726.2 |
711.0 |
|
Current assets |
|
|
|
|
Inventories |
|
2.3 |
2.1 |
|
Other receivables |
|
20.0 |
15.9 |
|
Income tax receivable |
|
0.7 |
0.7 |
|
Cash and short-term deposits |
|
69.4 |
75.4 |
|
|
|
92.4 |
94.1 |
|
Total assets |
|
818.6 |
805.1 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
|
(153.1) |
(155.2) |
|
Lease liabilities |
|
(42.9) |
(42.1) |
|
Income tax payable |
|
(4.2) |
(3.1) |
|
Financial liabilities – loans and borrowings |
|
(5.2) |
(0.2) |
|
Provisions |
8 |
(1.8) |
(1.1) |
|
|
|
(207.2) |
(201.7) |
|
|
|
|
|
|
Net current liabilities |
|
(114.8) |
(107.6) |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Lease liabilities |
|
(161.6) |
(158.0) |
|
Financial liabilities – loans and borrowings |
|
(25.0) |
(30.0) |
|
Deferred tax liabilities |
|
(3.6) |
(3.5) |
|
Provisions |
8 |
(39.2) |
(38.6) |
|
Retirement benefit obligations |
|
(3.4) |
(3.4) |
|
|
|
(232.8) |
(233.5) |
|
Total liabilities |
|
(440.0) |
(435.2) |
|
|
|
|
|
|
Net assets |
|
378.6 |
369.9 |
|
|
|
|
|
|
Capital and reserves attributable to the Company’s equity shareholders |
|
|
|
|
Share capital |
|
65.0 |
65.0 |
|
Share premium |
|
155.7 |
155.7 |
|
Capital redemption reserve |
|
33.4 |
33.4 |
|
Exchange translation reserve |
|
15.0 |
13.9 |
|
Treasury shares |
|
(1.7) |
– |
|
Retained earnings |
|
111.2 |
101.9 |
|
Total shareholders’ equity |
|
378.6 |
369.9 |
Condensed Consolidated Statement of Changes in Equity
For the six months ended 31 December 2025
(unaudited)
|
|
Share capital |
Share premium |
Capital redemption reserve |
Exchange translation reserve |
Treasury shares |
Retained earnings |
Total equity |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
At 1 July 2025 (as previously reported) |
65.0 |
155.7 |
33.4 |
13.9 |
– |
110.7 |
378.7 |
|
Impact of prior period error |
– |
– |
– |
– |
– |
(8.8) |
(8.8) |
|
At 1 July 2025 (restated) |
65.0 |
155.7 |
33.4 |
13.9 |
– |
101.9 |
369.9 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
Profit for the period |
– |
– |
– |
– |
– |
18.5 |
18.5 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Exchange adjustments, net of tax |
– |
– |
– |
1.1 |
– |
– |
1.1 |
|
Total comprehensive profit for the period |
– |
– |
– |
1.1 |
– |
18.5 |
19.6 |
|
|
|
|
|
|
|
|
|
|
Transactions with owners: |
|
|
|
|
|
|
|
|
Debit in respect of employee share schemes, including tax |
– |
– |
– |
– |
– |
(0.1) |
(0.1) |
|
Dividends paid to equity holders (note 6) |
– |
– |
– |
– |
– |
(9.1) |
(9.1) |
|
Purchase of treasury shares |
– |
– |
– |
– |
(1.7) |
– |
(1.7) |
|
At 31 December 2025 |
65.0 |
155.7 |
33.4 |
15.0 |
(1.7) |
111.2 |
378.6 |
Condensed Consolidated Statement of Changes in Equity
For the six months ended 31 December 2024
(unaudited and restated)
|
|
Share capital |
Share premium |
Capital redemption reserve |
Exchange translation reserve |
Treasury shares |
Retained earnings |
Total equity |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
At 1 July 2024 (as previously reported) |
65.0 |
155.7 |
33.4 |
13.9 |
– |
71.0 |
339.0 |
|
Impact of prior period error |
– |
– |
– |
– |
– |
(2.8) |
(2.8) |
|
At 1 July 2024 (restated) |
65.0 |
155.7 |
33.4 |
13.9 |
– |
68.2 |
336.2 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
Profit for the period |
– |
– |
– |
– |
– |
24.9 |
24.9 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Exchange adjustments, net of tax |
– |
– |
– |
(0.6) |
– |
– |
(0.6) |
|
Total comprehensive (loss) profit for the period |
– |
– |
– |
(0.6) |
– |
24.9 |
24.3 |
|
|
|
|
|
|
|
|
|
|
Transactions with owners: |
|
|
|
|
|
|
|
|
Credit in respect of employee share schemes, including tax |
– |
– |
– |
– |
– |
1.0 |
1.0 |
|
Dividends paid to equity holders (note 6) |
– |
– |
– |
– |
– |
(4.0) |
(4.0) |
|
At 31 December 2024 |
65.0 |
155.7 |
33.4 |
13.3 |
– |
90.1 |
357.5 |
Condensed Consolidated Statement of Cash Flow
For the six months ended 31 December 2025
|
|
|
Six months ended |
Six months ended |
|
|
|
(unaudited) |
(unaudited and restated) |
|
|
Note |
£m |
£m |
|
Cash flows from operating activities |
|
|
|
|
Cash generated from operations |
10 |
58.1 |
53.7 |
|
Interest received |
|
0.6 |
0.5 |
|
Interest paid |
|
(7.2) |
(5.7) |
|
Tax paid |
|
(2.4) |
(0.3) |
|
Net cash generated from operating activities |
|
49.1 |
48.2 |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Purchase of intangible assets |
|
(5.0) |
(4.8) |
|
Purchase of property, plant and equipment |
|
(22.6) |
(22.5) |
|
Business disposal consideration |
|
1.0 |
3.0 |
|
Net cash used in investing activities |
|
(26.6) |
(24.3) |
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Dividends paid to equity holders |
6 |
(9.1) |
(4.0) |
|
Purchase of treasury shares |
|
(1.7) |
– |
|
Repayment of revolving credit facilities |
|
(8.0) |
(60.5) |
|
Drawdown of revolving credit facilities |
|
8.0 |
63.0 |
|
Lease principal payments |
|
(17.8) |
(16.6) |
|
Net cash used in financing activities |
|
(28.6) |
(18.1) |
|
|
|
|
|
|
Net (decrease) increase in cash, cash equivalents and bank overdrafts |
|
(6.1) |
5.8 |
|
Effect of exchange rate changes |
|
0.1 |
– |
|
Cash and cash equivalents at start of period |
|
75.4 |
62.4 |
|
Cash and cash equivalents at end of period |
|
69.4 |
68.2 |
1. General information, basis of preparation and accounting policies
General information
The Rank Group Plc (‘the Company’) and its subsidiaries (together ‘the Group’) operate gaming services in Great Britain the Channel Islands and Spain.
The Company is a public limited company which is listed on the London Stock Exchange and is incorporated and domiciled in England and Wales under registration number 03140769. The address of its registered office is TOR, Saint-Cloud Way, Maidenhead, SL6 8BN.
This condensed consolidated interim financial information was approved for issue on 28 January 2026.
This condensed consolidated interim financial information does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the 12-month period ended 30 June 2025 were approved by the Board of Directors on 13 August 2025 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement made under Section 498 of the Companies Act 2006.
This condensed consolidated interim financial information has been reviewed but not audited.
Basis of preparation
This condensed consolidated interim financial information for the six months ended 31 December 2025 has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and with UK-adopted International Accounting Standards (‘IAS’) 34: ‘Interim Financial Reporting’. The condensed consolidated interim financial information should be read in conjunction with the financial statements for the 12-month period ended 30 June 2025, which have been prepared in accordance with UK-adopted International Accounting Standards.
Going concern
Assessment
In adopting the going concern basis for preparing the financial information, the Directors have considered the circumstances affecting the Group during the year, as outlined in the operating review. This assessment includes the latest forecast for 2025/26 (the “Base Case”), and the long‑range forecast approved by the Board. It also reflects recent trading performance and the impact of changes to duties announced in the recent UK Budget. The Directors have reviewed the Group’s projected compliance with its banking covenants and its access to funding options in the period to 31 January 2027, which represents the going concern assessment period.
The Directors have reviewed and challenged management’s assumptions for the Group’s Base case. Key considerations are the assumptions on the levels of customer visits, and their average spend in the venues-based businesses, and the number of first time and returning depositors in the Digital businesses, and the average level of spend per visit for each. The Base Case reflects the significant increase in RGD to 40%, which will affect UK Digital profitability from April 2026. However, mitigating actions are well advanced and have been incorporated into the forecasts. The Base case view contains certain discretionary costs within management control that could be reduced in the event of a revenue downturn. These include reductions to overheads, reduction in marketing costs, reductions to the venues’ operating costs and reductions to capital expenditure.
The committed financing position in the Base case within the going concern assessment period, is that the Group have access to the following extended committed facilities, which were executed in January 2025:
|
· Revolving credit facilities (‘RCF’) of £90.0m, repayable as £15.0m in January 2027 and £75.0m in January 2028. · Term loan of £30.0m with repayment of £5.0m in October 2026 and £25.0m in October 2027. |
In undertaking their assessment, the Directors also reviewed compliance with the banking covenants (“Covenants”) which are tested bi-annually at June and December. The Group expects to meet the Covenants throughout the going concern period and at the test dates, being June 2026 and December 2026, and have sufficient cash available to meet its liabilities as they fall due.
Sensitivity Analysis
The Base case view reflects the Directors’ best estimate of the outcome for the going concern period.
A number of plausible but severe downside risks, including consideration of possible mitigating actions, have been modelled with particular focus on the potential impact to cash flows, cash headroom and covenant compliance throughout the going concern period.
The two downside scenarios modelled are:
|
(i) revenues in Grosvenor fall by 10% in H2 FY26 and 10% in subsequent years, with UK Digital following the same pattern and falling by 10% in H2 FY26 and 10% in subsequent years versus the Base case view. The scenario also assumes increased regulatory and compliance costs, and costs associated with an assumed cyber incident; with management taking a number of mitigating actions including reduction in capital expenditure and reduction in employment costs.
(ii) a reverse stress test, to identify at which point we would run out of liquidity, or the covenants would not be met within the going concern period. In this scenario revenues in Grosvenor fall by 25% and revenues in UK Digital fall by 15% in H2 FY26, with management taking actions as for scenario (i) but with further mitigating actions on employment costs and marketing costs. |
Having modelled the scenarios, the indication is that the Group would continue to meet its covenant requirements in all scenarios and have available cash to meet liabilities within the going concern period, except in the reverse stress test scenario, where one covenant is breached in January 2027; this is an extreme case and management consider it to be remote. If this scenario was to begin to unfold, it would be possible to execute further mitigating actions.
Accordingly, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for a period at least up to 31 January 2027.
For these reasons, the Directors continue to adopt the going concern basis for the preparation of this condensed consolidated interim financial information, and in preparing this condensed consolidated interim financial information, they do not include any adjustments that would be required to be made if they were prepared on a basis other than going concern.
Going concern statement
Based on the Group’s cash flow forecasts and business plan, the Directors believe that the Group will generate sufficient cash to meet its liabilities as they fall due for the period to 31 January 2027.
The Directors have considered two downside scenarios which reflects a reduced trading performance, increased regulatory and compliance costs, inflationary impacts on the cost base, an assumed cyber incident and various management-controlled cost mitigations.
In conclusion, after reviewing the downside scenario and considering the remote likelihood of the reverse stress‑test scenario occurring, the Directors have concluded that, at the time of approving the condensed consolidated interim financial information, no material uncertainties exist that cast significant doubt on the Group’s ability to continue as a going concern. Accordingly, it is appropriate to prepare the condensed consolidated interim financial information on a going concern basis for the period from the date of this report to 31 January 2027.
In conclusions, after reviewing the downside scenario, and considering the remote likelihood of the scenario in the reverse stress test occurring, the Directors have formed the judgement that, at the time of approving the condensed consolidated interim financial information, there are no material uncertainties that cast doubt on the Group’s going concern status, and that it is appropriate to prepare the condensed consolidated interim financial information on the going concern basis for the period from the date of this report to 31 January 2027.
Accounting policies
Standards, amendments to and interpretations of existing standards adopted by the Group
The accounting policies and methods of computation adopted in the condensed consolidated interim financial information are consistent with those followed in the Group’s financial statements for the year ended 30 June 2025.
There are no new or amended standards or interpretations that became effective in the period from 1 July 2025 which have had a material impact upon the values or disclosures within this condensed consolidated interim financial information.
The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.
Estimates and judgements
In preparing this condensed consolidated financial information, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense, including inflationary cost pressures impacting the cost of living and customer sentiment and behaviour. Actual results may differ from these estimates.
The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 30 June 2025, with the exception of onerous contracts and lease arrangements, which are additional for the current period.
(a) Separately disclosed items (‘SDIs’)
The Group separately discloses certain costs and income that impair the visibility of the underlying performance and trends between periods. The SDIs are material and infrequent in nature and/or do not relate to underlying business performance. Judgement is required in determining whether an item should be classified as an SDI or included within the underlying results.
SDIs include, but are not limited to:
|
· Amortisation of acquired intangible assets; |
|
· Profit or loss on disposal of businesses; |
|
· Costs or income associated with the closure of venues; |
|
· Acquisition and disposal costs including changes to deferred or contingent consideration; |
|
· Impairment charges; |
|
· Reversal of previously recognised impairment charges; |
|
· Property-related provisions; |
|
· Restructuring costs as part of an announced programme; |
|
· Retranslation and remeasurement of foreign currency contingent consideration; · General dilapidations provision interest unwinding; · General dilapidation asset depreciation; |
|
· Discontinued operations; |
|
· Significant, material proceeds from tax appeals; · Any other one-off events not related to underlying operations; |
|
· The tax impact of all of the above. |
(b) Dilapidation costs and provisions
The dilapidations provision represents the estimated cost of dilapidations of certain properties at the end of the lease term. The provision is reviewed periodically and reflects judgement in the interpretation of lease terms and negotiation positions with landlords, including the likelihood that the current leasehold properties may be subject to redevelopment at the end of the lease term.
The dilapidation costs are considered, based on management’s judgement, not to relate to underlying business performance as they crystallise only in the event of a venue being closed, which lead to exit costs that are considered to be outside of the normal course of business.
Provisions for dilapidations are recognised where the Group has the obligation to make good its leased properties. These provisions are measured based on historically settled dilapidations which form the basis of the estimated future cash outflows. Any difference between amounts expected to be settled and the actual cash outflow will be accounted for in the period when such determination is made.
The Group’s provisions are estimates of the actual costs and timing of future cash flows, which are dependent on future events, property exits and market conditions. Thus, there is inherently an element of estimation uncertainty within the provisions recognised by the Group. Any difference between expectations and the actual future liability will be accounted for in the period when such determination is made.
The provisions are most sensitive to estimates of the future cash outflows which are based on historically settled dilapidations. This means that an increase in cash outflows of 1% would have resulted in a £0.3m increase in the dilapidations provision. Likewise, a decrease in cash outflows of 1% would have resulted in a £0.3m decrease in the dilapidations provision.
(b) Lease extensions
The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised. The Group has several lease contracts that include extension options. Judgement is applied in evaluating whether or not it is reasonably certain that the option to renew or extend the lease will be exercised. Extension options are only included in the lease term if the lease is reasonably certain to be extended.
This evaluation takes into account factors such as whether the Group has demonstrated an intention to extend the contract; either through management decision to proceed with the extension or by committing to significant investment within the premises, both of which are treated as strong indicators that the lease extension is reasonably certain to occur.
(c) Onerous contracts (including contracts with lease components)
The Group applies IFRS 16 to all leases and therefore recognises lease liabilities and corresponding right-of-use assets on the balance sheet. As a result, no onerous provision is recognised for the lease payments themselves, as these unavoidable costs are already reflected in the lease liability.
Judgement is required in determining whether any non-lease components of a contract give rise to an onerous position. This assessment includes evaluating when unavoidable costs such as service charges or termination penalties, exceed the economic benefits expected to be derived from the contract.
Before recognising an onerous contracts provision, the Group assesses the right-of-use asset for impairment in accordance with IAS 36: ‘Impairment of Assets’. Any impairment loss determined is recognised accordingly.
Where a provision is required, measurement involves estimates of the unavoidable non-lease costs, any expected sub-lease income relating to non-lease elements, the appropriate discount rate, and assumptions regarding the lease term – including whether any break options are realistically exercisable.
(d) Lease arrangements
The Group assesses at contract inception whether a contract is, or contains, a lease, including whether the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. This judgement also includes the determination of the lease term and whether any extension or termination options are reasonably certain to be exercised.
Additionally, judgement is also applied when management:
|
· determines whether a lease arrangement includes a revenue-sharing component (i.e., where rental payments are linked to revenue and are therefore variable, rather than a fixed, predetermined amount), and · identifies any variable payments (if applicable) separate from any fixed payments (i.e., payments based on an index or rate). |
The measurement of lease liabilities and the associated right-of-use assets involves estimates which includes the discount rate used, expected payments over the lease term and the treatment of any variable components of the lease payments.
Prior period restatement
During the period, the Group identified historical errors in the accounting for leased gaming machines, property lease arrangements and an onerous lease provision for a property in Romford. These historical errors all arise within the UK Venues business. These errors related to the incorrect classification of fixed rental gaming machine contracts as variable rent arrangements and the omission of lease extensions for two properties from IFRS 16 recognition and measurement.
In line with IFRS 16 and IAS 7, lease payments previously reported within lease cash flows have been reassessed; lease principal payments remain within financing activities, while lease interest has been reclassified to interest paid within operating activities.
The Romford onerous lease provision was recognised in the financial statements for the year-ending 30 June 2025. However, the recognition of the provision was omitted in the condensed financial statements for the six months ended 31 December 2024. In addition, the discount rate used to measure the provision in the financial statements for the year-ended 30 June 2025 was incorrect.
As these matters represent the correction of prior‑period errors, the Group has restated comparative information in accordance with IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors.
Impact on income statement for the six months ended 31 December 2024
The restatement affects the comparative income statement for the six-month period ended 31 December 2024. The recognition of the Romford onerous lease provision increases operating costs (separately disclosed items) by £5.4m. Corrections to the classification of gaming machine leases and lease extensions on property leases reduce cost of sales by £0.4m and increase finance costs by £0.3m. In aggregate, these adjustments reduce profit before taxation for the period by £5.3m. The tax impact of these adjustments is £1.3m tax credit.
Impact on the balance sheet at 30 June 2025
The correction of these errors resulted in the recognition, in earlier periods, of right of use assets, lease liabilities and associated impairment charges that ought to have been recorded when the underlying lease obligations arose. At 30 June 2025, right of use assets have increased by £21.9m, with a corresponding increase in lease liabilities of £23.9m. A cumulative impairment charge of £9.2m has been recognised, reflecting the impairment that would have arisen had the assets been included in the historical impairment tests at 30 June 2025 in accordance with IAS 36: ‘Impairment of Assets’. In addition, the Romford onerous lease provision has been adjusted by £0.5m following correction to the discount rate, as required under IAS 37: ‘Provisions, Contingent Liabilities and Contingent Assets’. Deferred tax increased by £2.9m as a result of these adjustments. The net effect of these adjustments is a reduction in retained earnings of £8.8m at 30 June 2025.
Impact on the statement of cash flow for the six months ended 31 December 2024
The restatement of the comparative cash flow statement for the six months ended 31 December 2024 reflects the corrected classification of lease related cash flows in accordance with IAS 7: ‘Statement of Cash Flows’. Cash generated from operations has increased by £1.0m, interest paid has increased by £3.3m and lease payments have decreased by £2.3m. These adjustments affect only the presentation of cash flows and do not impact net cash movements for the period.
The prior period restatement has been applied retrospectively to the extent required under IAS 8, with the comparative figures restated accordingly. The detailed impact on the primary financial statements is presented in the tables below.
Income statement
For the six months ended 31 December 2024
|
|
As previously reported £m |
Adjustment £m |
Unaudited and restated £m |
|
Revenue |
401.8 |
– |
401.8 |
|
Cost of sales |
(229.1) |
0.4 |
(228.7) |
|
Gross profit |
172.7 |
0.4 |
173.1 |
|
Other operating costs |
(141.9) |
(5.4) |
(147.3) |
|
Other operating income |
9.4 |
– |
9.4 |
|
Operating profit (loss) |
40.2 |
(5.0) |
35.2 |
|
Financing: |
|
|
|
|
– finance costs |
(5.4) |
(0.3) |
(5.7) |
|
– finance income |
0.6 |
– |
0.6 |
|
– other financial losses |
(0.7) |
– |
(0.7) |
|
Total net financing charge |
(5.5) |
(0.3) |
(5.8) |
|
Profit (loss) before taxation |
34.7 |
(5.3) |
29.4 |
|
Taxation |
(5.8) |
1.3 |
(4.5) |
|
Profit (loss) for the period |
28.9 |
(4.0) |
24.9 |
|
|
|
|
|
|
Total earnings per share attributable to equity shareholders |
|
|
|
|
– basic |
6.2p |
(0.9)p |
5.3p |
|
– diluted |
6.2p |
(0.9)p |
5.3p |
Balance sheet
As at 30 June 2025
|
|
As previously reported £m |
Adjustment £m |
Unaudited and restated £m |
|
Assets |
|
|
|
|
Right-of-use assets |
105.8 |
12.7 |
118.5 |
|
Deferred tax assets |
6.0 |
2.9 |
8.9 |
|
Other non-current assets |
583.6 |
– |
583.6 |
|
Current assets |
94.1 |
– |
94.1 |
|
Total assets |
789.5 |
15.6 |
805.1 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
Lease liabilities |
(176.2) |
(23.9) |
(200.1) |
|
Provisions |
(39.2) |
(0.5) |
(39.7) |
|
Other liabilities |
(195.4) |
– |
(195.4) |
|
Total liabilities |
(410.8) |
(24.4) |
(435.2) |
|
|
|
|
|
|
Net assets |
378.7 |
(8.8) |
369.9 |
|
|
|
|
|
|
Equity |
|
|
|
|
Retained earnings |
110.7 |
(8.8) |
101.9 |
|
Other equity |
268.0 |
– |
268.0 |
|
Total shareholders’ equity |
378.7 |
(8.8) |
369.9 |
Statement of cash flow
For the six months ended 31 December 2024
|
|
As previously reported £m |
Adjustment £m |
Unaudited and restated £m |
|
Cash flows from operating activities |
|
|
|
|
Cash generated from operations |
52.7 |
1.0 |
53.7 |
|
Interest paid |
(2.4) |
(3.3) |
(5.7) |
|
Net cash generated from operating activities |
50.5 |
(2.3) |
48.2 |
|
Net cash used in investing activities |
(24.3) |
– |
(24.3) |
|
Lease principal payments |
(18.9) |
2.3 |
(16.6) |
|
Net cash used in financing activities |
(20.4) |
2.3 |
(18.1) |
|
Net increase in cash and short-term deposits |
5.8 |
– |
5.8 |
|
Cash and cash equivalents at start of period |
62.4 |
– |
62.4 |
|
Cash and cash equivalents at end of period |
68.2 |
– |
68.2 |
2. Segment information
In line with IFRS 8: ‘Operating Segments’, segments are reported in a manner consistent with the internal reporting provided to the Board of Directors, as the Chief Operating Decision-Makers (‘CODM’), to enable them to make strategic and operational decisions.
The Group reports five segments: Digital, Grosvenor Venues, Mecca Venues, Enracha Venues and Corporate Costs.
|
|
Six months ended 31 December 2025 (unaudited) |
|||||
|
|
Digital |
Grosvenor Venues |
Mecca Venues |
Enracha Venues |
Corporate Costs |
Total |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Segment revenue |
123.8 |
204.0 |
69.9 |
22.3 |
– |
420.0 |
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
17.8 |
20.9 |
2.7 |
5.9 |
(6.7) |
40.6 |
|
Separately disclosed items |
(3.8) |
(0.6) |
(0.6) |
(2.9) |
(1.4) |
(9.3) |
|
Segment result |
14.0 |
20.3 |
2.1 |
3.0 |
(8.1) |
31.3 |
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
(7.6) |
|
Finance income |
|
|
|
|
|
0.5 |
|
Other financial losses |
|
|
|
|
|
(0.3) |
|
Profit before taxation |
|
|
|
|
|
23.9 |
|
Taxation |
|
|
|
|
|
(5.4) |
|
Profit for the period |
|
|
|
|
|
18.5 |
|
|
Six months ended 31 December 2024 (unaudited and restated) |
|||||
|
|
Digital |
Grosvenor Venues |
Mecca Venues |
Enracha Venues |
Corporate Costs |
Total |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Segment revenue |
120.2 |
192.8 |
68.6 |
20.2 |
– |
401.8 |
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
14.2 |
20.6 |
0.7 |
5.4 |
(7.6) |
33.3 |
|
Separately disclosed items |
5.0 |
(0.8) |
3.2 |
– |
(5.5) |
1.9 |
|
Segment result |
19.2 |
19.8 |
3.9 |
5.4 |
(13.1) |
35.2 |
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
(5.7) |
|
Finance income |
|
|
|
|
|
0.6 |
|
Other financial losses |
|
|
|
|
|
(0.7) |
|
Loss before taxation |
|
|
|
|
|
29.4 |
|
Taxation |
|
|
|
|
|
(4.5) |
|
Profit for the period |
|
|
|
|
|
24.9 |
To increase transparency, the Group includes additional disclosures analysing total costs by type and segment. A reconciliation of total costs, before separately disclosed items, by type and segment is as follows:
|
|
Six months ended 31 December 2025 (unaudited) |
||||||
|
|
Digital |
Grosvenor Venues |
Mecca Venues |
Enracha Venues |
Corporate Costs |
Total |
|
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|
|
Employment and related costs |
17.2 |
82.5 |
24.3 |
10.2 |
3.7 |
137.9 |
|
|
Taxes and duties |
30.0 |
43.8 |
13.5 |
1.0 |
0.9 |
89.2 |
|
|
Direct costs |
27.0 |
17.8 |
8.2 |
1.7 |
– |
54.7 |
|
|
Property costs |
0.3 |
6.0 |
2.7 |
0.1 |
0.2 |
9.3 |
|
|
Marketing |
22.3 |
4.0 |
2.8 |
1.0 |
– |
30.1 |
|
|
Depreciation and amortisation |
5.2 |
15.5 |
5.6 |
1.0 |
0.7 |
28.0 |
|
|
Other |
4.0 |
13.5 |
10.1 |
1.4 |
1.2 |
30.2 |
|
|
Total costs before separately disclosed items |
106.0 |
183.1 |
67.2 |
16.4 |
6.7 |
379.4 |
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
236.7 |
|
|
Operating costs |
|
|
|
|
|
142.7 |
|
|
Total costs before separately disclosed items |
|
|
|
|
|
379.4 |
|
|
|
Six months ended 31 December 2024 (unaudited and restated) |
|||||
|
|
Digital |
Grosvenor Venues |
Mecca Venues |
Enracha Venues |
Corporate Costs |
Total |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Employment and related costs |
17.6 |
78.7 |
24.7 |
9.0 |
3.6 |
133.6 |
|
Taxes and duties |
26.5 |
40.8 |
12.8 |
1.0 |
1.1 |
82.2 |
|
Direct costs |
31.4 |
16.0 |
11.4 |
2.5 |
– |
61.3 |
|
Property costs |
0.1 |
5.1 |
1.1 |
0.3 |
0.2 |
6.8 |
|
Marketing |
20.0 |
4.2 |
3.1 |
1.1 |
– |
28.4 |
|
Depreciation and amortisation |
6.5 |
13.7 |
4.3 |
0.8 |
0.7 |
26.0 |
|
Other |
3.9 |
13.7 |
10.5 |
0.1 |
2.0 |
30.2 |
|
Total costs before separately disclosed items |
106.0 |
172.2 |
67.9 |
14.8 |
7.6 |
368.5 |
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
228.7 |
|
Operating costs |
|
|
|
|
|
139.8 |
|
Total costs before separately disclosed items |
|
|
|
|
|
368.5 |
3. Separately disclosed items
|
|
Six months ended
(unaudited) |
Six months ended 2024 (unaudited and restated) |
|
|
£m |
£m |
|
Amortisation of acquired intangible assets |
(0.3) |
(1.9) |
|
Closure of venues |
1.3 |
2.3 |
|
Property-related provisions |
(3.8) |
(5.6) |
|
Loss on payment fraud incident |
(6.5) |
– |
|
Divestment of businesses |
– |
6.6 |
|
VAT refund from HMRC (in relation to a disposed business) |
– |
0.5 |
|
Separately disclosed items |
(9.3) |
1.9 |
|
|
|
|
|
Interest |
(0.4) |
(0.4) |
|
Taxation (note 5) |
2.0 |
1.0 |
|
Total separately disclosed items |
(7.7) |
2.5 |
Amortisation of acquired intangible assets
Acquired intangible assets are amortised over the life of the assets with the charge being included in the Group’s reported amortisation expense. Given these charges are material and non-cash in nature, the Group’s underlying results have been adjusted to exclude the amortisation expense of £0.3m (six months to 31 December 2024: £1.9m) relating to the acquired intangible assets of Stride and YoBingo.
Closure of venues
During the period, the Group recognised a £1.4m profit on the sale of freehold land associated with a former Mecca site and a £0.1m insurance rebate relating to historic industrial disease and personal injury claims. This is offset by costs incurred of £0.2m (six months to 31 December 2024: £0.1m), relating to a number of Mecca venues for additional incidental closure costs that could not be provided for at the year end.
Upon initial recognition of closure provisions, management uses its best estimates of the relevant costs to be incurred, as well as the expected closure dates.
These are material, one-off costs and as such have been excluded from underlying results.
Property-related provisions
The Group recognised a dilapidation liability (and corresponding dilapidation asset) of £28.7m during the period ended 31 December 2022. As a result, the Group has recognised dilapidation asset depreciation of £1.1m (six months to 31 December 2024: £0.9m) and interest on dilapidation liability of £0.4m (six months to 31 December 2024: £0.4m). Both items are recognised as separately disclosed items.
In addition, property-related provisions include a £2.0m charge relating to additional provisions for Mecca venues and the Group’s head office. The Group also recognised a £0.7m write-off in relation to unused office space. Further details are provided in note 8.
Property related provisions do not relate to the operations of the Group, rather as a direct result of potential club or property closures and are therefore excluded from underlying results.
Loss on payment fraud incident
During the period, the Group’s Spanish operations – Enracha and YoBingo – were affected by a payment fraud incident, resulting in a financial loss of £6.5m. This comprises losses of £3.0m in Enracha and £3.5m in YoBingo, inclusive of £0.2m of investigation related fees and costs. Given the materiality and one-off nature of the incident, the loss has been classified as non-underlying and excluded from underlying results within both the Enracha Venues and International Digital segments.
Divestment of businesses
During the prior period, the Group disposed of its non-proprietary (Multi-brands) business to a third-party and generated a profit of £6.6m. This includes a total sales consideration of £6.9m, comprising £3.0m in cash consideration and the present value of an agreed £4.5m deferred consideration, valued at £3.9m, of which £1.0m was received in the first half of 2025/26. This is partially offset by £0.3m for assets held for sale.
VAT refund from HMRC (in relation to a disposed business)
In the prior period, the Group received a refund of £0.5m in respect of historical VAT overpayments related to a disposed business of the Group.
The refund relates to an historical matter outside the Group’s ongoing operations and therefore it has been classified as an SDI.
4. Financing
|
|
Six months ended |
Six months ended |
|
|
(unaudited) |
(unaudited and restated) |
|
|
£m |
£m |
|
Finance costs: |
|
|
|
Interest on debt and borrowings |
(1.7) |
(2.1) |
|
Amortisation of issue costs on borrowings |
(0.4) |
(0.3) |
|
Interest payable on leases |
(5.5) |
(3.3) |
|
Total finance costs |
(7.6) |
(5.7) |
|
|
|
|
|
Finance income: |
|
|
|
Interest income on short-term bank deposits |
0.5 |
0.6 |
|
Finance income |
0.5 |
0.6 |
|
|
|
|
|
Other financial gains (losses) |
0.1 |
(0.3) |
|
Total net financing charge before separately disclosed items |
(7.0) |
(5.4) |
|
|
|
|
|
Separately disclosed items – interest |
(0.4) |
(0.4) |
|
Total net financing charge |
(7.4) |
(5.8) |
5. Taxation
Income tax is recognised based on management’s best estimate of the weighted average annual income tax rate expected for the full financial period.
|
|
Six months ended 31 December 2024
(unaudited) |
Six months ended 31 December 2024 (unaudited and restated) |
|
|
£m |
£m |
|
Current income tax |
|
|
|
Current income tax – overseas |
(4.6) |
(2.1) |
|
Current income tax on separately disclosed items |
1.2 |
– |
|
Total current income tax charge |
(3.4) |
(2.1) |
|
|
|
|
|
Deferred tax |
|
|
|
Deferred tax – UK |
(3.1) |
(2.3) |
|
Deferred tax – overseas |
0.3 |
(1.1) |
|
Deferred tax on separately disclosed items |
0.8 |
1.0 |
|
Total deferred tax charge |
(2.0) |
(2.4) |
|
|
|
|
|
Total tax charge in the income statement |
(5.4) |
(4.5) |
The tax effect of items within other comprehensive income is as follows:
|
|
Six months ended 2025 (unaudited) |
Six months ended 2024 (unaudited) |
|
|
£m |
£m |
|
Deferred tax credit (charge) on exchange movements offset in reserves |
0.4 |
(0.3) |
|
Total tax credit (charge) on items within other comprehensive income |
0.4 |
(0.3) |
The charge in respect of employee share schemes included within the Statement of Changes in Equity includes a deferred tax charge of £0.1m (six months to 31 December 2024: credit of £0.1m).
The Group is within the scope of the Pillar Two rules whereby top-up tax on profits is required in any jurisdictions in which it operates when the blended effective tax rate in each of those jurisdictions is lower than the minimum effective tax rate of 15%. The rules apply to the Group with effect from 1 January 2024.
The Group’s current tax charge includes a top-up tax liability of £0.1m for the six months ended 31 December 2025 (six months ended 31 December 2024: £1.1m).
At 31 December 2025, there is a net deferred tax asset of £5.3m in respect of the UK (30 June 2025 (restated): £7.5m). Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which they can be used.
Deferred tax
Deferred tax assets are reviewed at each reporting date taking into account the recoverability of the deferred tax assets, future profitability and any restrictions on use. In considering their recoverability, the Group takes into account all relevant and available evidence to assess future profitability over a reasonably foreseeable time period. In assessing the probability of recovery, the Directors have reviewed the Group’s four-year Strategic Plan that has been used for both the going concern and the fixed asset impairment testing.
The Group concludes that it is probable that the current UK group will continue to generate taxable profits in the future against which it will utilise the deferred tax assets.
The Amendments to IAS 12: ‘Income Taxes – International Tax Reform – Pillar Two Model Rules’ introduce a temporary mandatory exception to the accounting for deferred taxes arising from the jurisdictional implementation of the Pillar Two Model Rules as well as disclosure requirements on the exposure to Pillar Two income taxes upon adoption.
Accordingly, the Group has applied the temporary mandatory exception in Amendments to IAS 12: ‘International Tax Reform – Pillar Two Model Rules’ retrospectively and is not accounting for deferred taxes arising from any top-up tax due to the Pillar Two model rules in the consolidated financial statements.
6. Dividends
|
|
Six months ended 2025 (unaudited) |
Six months ended 2024 (unaudited) |
|
|
£m |
£m |
|
Dividends paid to equity holders |
|
|
|
Final dividend for 2024/25 paid on 24 October 2025 – 1.95p per share |
9.1 |
– |
|
Final dividend for 2023/24 paid on 25 October 2024 – 0.85p per share |
– |
4.0 |
|
Total |
9.1 |
4.0 |
The Board has declared an interim dividend of 1.00p per share. The dividend will be paid on 13 March 2026 to shareholders on the register as at 13 February 2026. This financial information does not reflect this dividend.
7. Underlying earnings per share
|
|
Six months ended
(unaudited) |
Six months ended (unaudited and restated) |
|
|
£m |
£m |
|
Profit attributable to equity shareholders |
18.5 |
24.9 |
|
Adjusted for: |
|
|
|
Separately disclosed items (after tax) |
7.7 |
(2.5) |
|
Underlying earnings attributable to equity shareholders |
26.2 |
22.4 |
|
Continuing operations |
26.2 |
22.4 |
|
Weighted average number of ordinary shares in issue |
466.7m |
468.4m |
|
Underlying earnings per share (p) – basic |
5.6p |
4.8p |
|
Continuing operations |
5.6p |
4.8p |
|
Underlying earnings per share (p) – diluted |
5.6p |
4.8p |
|
Continuing operations |
5.6p |
4.8p |
8. Provisions
|
|
Property-related provisions |
Disposal provisions |
Pay provision |
Legal provision |
Total |
|
|
£m |
£m |
£m |
£m |
£m |
|
At 1 July 2025 (as previously reported) |
38.4 |
0.2 |
0.5 |
0.1 |
39.2 |
|
Impact of prior period error |
0.5 |
– |
– |
– |
0.5 |
|
At 1 July 2025 (restated) |
38.9 |
0.2 |
0.5 |
0.1 |
39.7 |
|
Created |
2.0 |
– |
– |
– |
2.0 |
|
Charge to the income statement – SDI |
0.4 |
– |
– |
– |
0.4 |
|
Release to the income statement |
– |
– |
(0.4) |
– |
(0.4) |
|
Utilised in period |
(0.7) |
– |
– |
– |
(0.7) |
|
At 31 December 2025 (unaudited) |
40.6 |
0.2 |
0.1 |
0.1 |
41.0 |
|
|
|
|
|
|
|
|
Current |
1.6 |
0.2 |
– |
– |
1.8 |
|
Non-current |
39.0 |
– |
0.1 |
0.1 |
39.2 |
|
At 31 December 2025 (unaudited) |
40.6 |
0.2 |
0.1 |
0.1 |
41.0 |
Provisions have been determined based on management’s best estimate of the future cash flows, taking into account the risks associated with each obligation.
Property-related provisions
Where the Group no longer operates from a leased property, onerous property contract provisions are recognised for the least net cost over the expected economic benefits. Unless a separate exit agreement with a landlord has already been agreed, the Group’s policy is that this onerous contract provision includes all unavoidable costs of meeting the obligations of the contract.
The amounts provided are based on the Group’s best estimates of the likely committed outflows and site closure dates. These provisions do not include lease liabilities, however, do include unavoidable costs related to the lease such as service charges, insurance and other directly related costs. As at 31 December 2025, property-related provisions include a £35.0m provision for dilapidations (30 June 2025: £32.2m) and a £5.6m onerous contracts provision (30 June 2025 (restated): £6.7m).
Of the £2.0m provision created during the period, £1.3m relates to a closed Mecca venue and £0.7m relates to unused space in the Group’s head office, representing the present value of unavoidable service charges over the non-cancellable period of the lease.
Provisions for dilapidations are recognised where the Group has the obligation to make good its leased properties. These provisions are recognised based on historically settled dilapidations which form the basis of the estimated future cash outflows. Any difference between amounts expected to be settled and the actual cash outflow will be accounted for in the period when such determination is made, within the income statement.
Where the Group is able to exit lease contracts before the expiry date or agree sublets, this results in the release of any associated property provisions. Such events are subject to the agreement of the landlord; therefore, the Group makes no assumptions on the ability to either exit or sublet a property until a position is contractually agreed.
Disposal provisions
In a prior period, a provision was made in respect of legacy industrial disease and personal injury claims, and other directly attributable costs arising as a consequence of the sale or closure of previously owned businesses.
The balance of the provision as at 31 December 2025 is £0.2m (30 June 2025: £0.2m).
Pay provision
During the period, the Group released a provision of £0.4m (30 June 2025: £nil) relating to a compliance audit. The remaining balance of the provision as at 31 December 2025 is £0.1m (30 June 2025: £0.5m).
Legal provision
In the prior period, a provision of £0.1m was recognised in respect of a personal injury claim. The Group has recognised 100% of the claim as a provision. The balance of the provision as at 31 December 2025 is £0.1m (30 June 2025: £0.1m).
9. Borrowings to net debt reconciliation
|
|
As at
(unaudited) |
As at (unaudited and restated) |
|
|
£m |
£m |
|
Total loans and borrowings |
(29.4) |
(47.3) |
|
Adjusted for: |
|
|
|
Accrued interest |
0.2 |
0.3 |
|
Unamortised facility fees |
(0.8) |
(1.4) |
|
|
(30.0) |
(48.4) |
|
Cash and short-term deposits from operations |
69.4 |
72.6 |
|
Net cash excluding IFRS 16 lease liabilities |
39.4 |
24.2 |
|
IFRS 16 lease liabilities |
(204.5) |
(148.3) |
|
Net debt |
(165.1) |
(124.1) |
10. Cash generated from operations
|
|
Six months ended
(unaudited) |
Six months ended (unaudited and restated) |
|
|
£m |
£m |
|
Profit for the period |
18.5 |
24.9 |
|
Adjustment for: |
|
|
|
Depreciation and amortisation |
28.0 |
26.0 |
|
Amortisation of arrangement fees |
0.4 |
0.3 |
|
Share-based payments |
0.1 |
1.0 |
|
Underlying net financing charge |
6.6 |
5.1 |
|
Income tax charge |
7.4 |
5.5 |
|
Gain on lease surrender |
– |
(0.6) |
|
Separately disclosed items |
7.7 |
(2.5) |
|
|
68.7 |
59.7 |
|
Increase in inventories |
(0.2) |
(0.2) |
|
Increase in other receivables |
(5.4) |
(3.1) |
|
Increase (decrease) in trade and other payables |
1.2 |
(1.0) |
|
|
64.3 |
55.4 |
|
Cash utilisation of provisions |
(0.7) |
(2.0) |
|
(Payments) receipts in respect of separately disclosed items |
(5.5) |
0.3 |
|
Cash generated from operations |
58.1 |
53.7 |
11. Contingent liabilities
Property arrangements
The Group had certain property arrangements under which rental payments revert to the Group in the event of a default by the third party. As at the end of H1 2024/25, Portsmouth remains the sole site with a potential obligation for the Group. The site has been sub-leased to PureGym, with an annual rent of £158k, and the lease will expire in June 2027. The maximum obligation for the Group is £0.2m on a discounted basis as at 31 December 2025.
Legal and regulatory landscape
Given the nature of the legal and regulatory landscape of the industry, from time to time the Group receives notices and communications from regulatory authorities and other parties in respect of its activities and is subject to regular compliance assessments of its licensed activities.
The Group recognises that there is uncertainty over any fines or charges that may be levied by regulators as a result of past events and depending on the status of such reviews, it is not always possible to reliably estimate the likelihood, timing and value of potential cash outflows.
There are currently no additional regulatory reviews that would suggest that Rank has a financial exposure.
Disposal claims
As a consequence of historic sale or closure of previously owned businesses, the Group may be liable for any legacy industrial disease and personal injury claims alongside any other directly attributable costs. The nature and timing of these claims is uncertain and depending on the result of the claim’s assessment review, it is not always possible to reliably estimate the likelihood, timing and value of potential cash outflow.
Contingent consideration
On 21 April 2022, the Group completed the purchase of the remaining 50% shareholding of Rank Interactive Limited (formerly known as Aspers Online Limited) for a total consideration £1.3m. Of this consideration, £0.5m was paid in cash on completion in lieu of the outstanding loan balance the Company owed to the seller, along with £0.8m due in contingent consideration.
The contingent consideration will be equivalent to a percentage of the net gaming revenue generated from the acquired customer database, until Aspers Group launches a competing online operation, or until a £2.0m brand fee is reached. A present value of £0.8m was recognised at 30 June 2022.
The Group has settled £0.7m of the contingent consideration to date, leaving a balance of £0.1m as at 31 December 2025. This balance is deemed sufficient to cover payments until the end of the 2026 financial year.
12. Related party transactions and ultimate parent undertaking
Guoco Group Limited (‘Guoco’), a company incorporated in Bermuda, and listed on The Stock Exchange of Hong Kong Limited, has a controlling interest in The Rank Group Plc. The ultimate parent undertaking of Guoco is GuoLine Capital Assets Limited (‘GuoLine’), a company incorporated in Jersey. Following an internal restructure on 30 June 2025, GSL Holdings Limited (‘GSL’) replaced GuoLine as the ultimate parent of GuoLine (Singapore) Pte Ltd and holds an interest in the Company. GSL is a company also incorporated in Jersey.
At 31 December 2025, entities controlled by GuoLine and GSL owned 60.3% (30 June 2025: 60.3%) of the Company’s shares, including 56.2% (30 June 2025: 56.2%) through Guoco’s wholly-owned subsidiary, Rank Assets Limited, the Company’s immediate parent undertaking.
13. Post balance sheet events

There are no post balance sheet events requiring disclosure as at 31 December 2025.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
The Rank Group Plc – 2025 Annual General Meeting
At The Rank Group Plc annual general meeting held on Wednesday 15 October 2025 a poll was taken on all resolutions put to the meeting. All resolutions were passed by the members entitled to vote.
The results of the poll incorporating proxy votes lodged in advance of the meeting are set out below.
|
№ |
Resolution |
Type |
For |
Against |
Total № of Votes Cast |
% of shares on register: 15 Oct 2025 |
Withheld |
||
|
№ of votes |
% |
№ of votes |
% |
№ of votes |
|||||
|
Votes of all shareholders |
|||||||||
|
1. |
Approval of 2024/25 report and financial statements |
Ordinary |
431,876,410 |
100.00 |
6,023 |
0.00 |
431,882,433 |
92.20% |
413,526 |
|
2. |
Approval of 2024/25 directors’ remuneration report |
Ordinary |
149,044,853 |
99.36 |
964,768 |
0.64 |
150,009,621 |
32.02% |
282,286,338 |
|
3. |
Approval of final dividend |
Ordinary |
432,291,414 |
100.00 |
4,161 |
0.00 |
432,295,575 |
92.29% |
384 |
|
4. |
Re-election of |
Ordinary |
431,367,272 |
99.79 |
914,836 |
0.21 |
432,282,108 |
92.28% |
13,851 |
|
5. |
Re-election of |
Ordinary |
430,909,839 |
99.68 |
1,372,320 |
0.32 |
432,282,159 |
92.28% |
13,800 |
|
6. |
Election of |
Ordinary |
428,519,988 |
99.14 |
3,728,265 |
0.86 |
432,248,253 |
92.28% |
47,706 |
|
7. |
Re-election of |
Ordinary |
429,304,633 |
99.32 |
2,927,748 |
0.68 |
432,232,381 |
92.27% |
63,578 |
|
8. |
Re-election of |
Ordinary |
427,815,851 |
98.97 |
4,465,879 |
1.03 |
432,281,730 |
92.28% |
14,229 |
|
9. |
Re-election of |
Ordinary |
430,803,071 |
99.66 |
1,478,710 |
0.34 |
432,281,781 |
92.28% |
14,178 |
|
10. |
Re-election of |
Ordinary |
432,123,734 |
99.96 |
158,374 |
0.04 |
432,282,108 |
92.28% |
13,851 |
|
11. |
Re-appointment of Ernst & Young LLP as auditor |
Ordinary |
432,125,010 |
99.97 |
150,421 |
0.03 |
432,275,431 |
92.28% |
20,528 |
|
12. |
Remuneration of auditor |
Ordinary |
432,205,663 |
99.98 |
86,183 |
0.02 |
432,291,846 |
92.29% |
4,113 |
|
№ |
Resolution |
Type |
For |
Against |
Total № of Votes Cast |
% of shares on register on 15 Oct 2025 |
Withheld |
||
|
№ of votes |
% |
№ of votes |
% |
№ of votes |
|||||
|
13. |
Authority to make political donations and political expenditure |
Ordinary |
432,171,419 |
99.97 |
116,596 |
0.03 |
432,288,015 |
92.28% |
7,944 |
|
14. |
Authority to call general meetings on 14 clear days’ notice |
Special |
431,640,326 |
99.85 |
646,439 |
0.15 |
432,286,765 |
92.28% |
9,194 |
|
Votes of independent shareholders only |
|||||||||
|
7. |
Re-election of |
Ordinary |
147,079,527 |
98.05 |
2,927,748 |
1.95 |
150,007,275 |
80.56% |
63,578 |
|
8. |
Re-election of |
Ordinary |
145,590,745 |
97.02 |
4,465,879 |
2.98 |
150,056,624 |
80.59% |
14,229 |
|
9. |
Re-election of |
Ordinary |
148,577,965 |
99.01 |
1,478,710 |
0.99 |
150,056,675 |
80.59% |
14,178 |
|
10. |
Re-election of |
Ordinary |
149,898,628 |
99.89 |
158,374 |
0.11 |
150,057,002 |
80.59% |
13,851 |
Notes:
1. Total ordinary shares in issue at the date of the meeting were 468,429,541. Total ordinary shares held by shareholders excluding the controlling shareholder at the date of the meeting were 186,204,435.
2. Any proxy appointments giving discretion to “the Chair of the meeting” have been included in the “For” totals above.
3. Resolutions 7,8,9 and 10 will be counted separately excluding the controlling shareholder.
4. “Withheld” is not a vote in law and therefore is excluded from the calculation of the proportion of the votes for or against a resolution.
The full text of the resolutions can be found in the notice of annual general meeting which is available for inspection at the National Storage Mechanism https://data.fca.org.uk/#/nsm/nationalstoragemechanism. and on the Company’s website https://www.rank.com/investors/shareholder-centre/shareholder-meetings/
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

The Rank Group Plc
LEI: 213800TXKD6XZWOFTE12
15 October 2025
Q1 2025/26 trading update
All businesses growing in line with expectations
Group overview: Group like-for-like Net Gaming Revenue (‘NGR’) for the first quarter ended 30 September 2025 (‘Q1’) grew 9% to
|
LFL NGR |
Q1 2025/26 £m |
Q1 2025/26 YoY change |
|
Digital |
61.6 |
13% |
|
Grosvenor venues |
102.7 |
8% |
|
|
35.5 |
5% |
|
Enracha venues |
10.4 |
5% |
|
Group |
210.2 |
9% |
Digital like-for-like NGR growth of 13% was driven by a 15% growth in the
Grosvenor venues like-for-like NGR grew 8%, with a 5% increase in visits and a 3% increase in spend per visit. Outside
At a product level, electronic table gaming revenues grew 11%, demonstrating the return on investment from recent upgrades to terminals; gaming machine revenues grew by 12% with the rollout of additional B1 gaming machines across the estate commencing in late August. To date, and in line with our expectations, 471 machines have been installed across 18 casinos. Table gaming revenues grew 3%.
Enracha venues continued to perform well with Q1 like-for-like NGR growth of 5%.
“We have started the year strongly and are confident of delivering Group like-for-like operating profit in line with expectations, notwithstanding the significant cost increases we have incurred in employer national insurance contributions, the national living wage and the new statutory levy.
We are pleased to be rolling out additional gaming machines in our Grosvenor venues; we are on track with our installation programme and now expect a total of 850 incremental machines to be added to our estate before the end of H1 2025/26.
Speculation regarding tax changes in the upcoming Budget is, inevitably, hanging over the business. We are engaged with the Treasury on the implications of tax changes on the viability of our venues, employment levels, future investment and the customer. Last year the Group generated
Rank will host a Capital Markets Event focused on the Grosvenor business on 22 October 2025 at the Victoria Casino and will announce its interim results for the six months ending 31 December 2025 on 29 January 2026.
Ends
Contacts:
Rank
Media Enquiries:
FTI Consulting LLP (PR adviser to Rank)
Alex Beagley Tel: +44 20 3727 1045
Notes to editors:
1. NGR represents Gross Gaming Revenue after customer incentives.
2. Like-for-like excludes the effects of club closures, FX movements and discontinued operations.
3. All comparisons are with the same period in 2024/25.
4. Q1 is for the period 1 July to 30 September.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
The Rank Group Plc
LEI: 213800TXKD6XZWOFTE12
16 September 2025
The Rank Group Plc (‘Rank’ or the ‘Group’)
Annual Report & Accounts 2025
The Company confirms that the Annual Report & Accounts for the financial year ended 30 June 2025 (“2025 Annual Report”) have today been made available to view on the Company’s website at: https://wp-rankgroup-2024.s3.eu-west-2.amazonaws.com/media/2025/09/Rank-Group-Annual-Report-and-Financial-Statements-2025.pdf
The 2025 Annual Report will shortly be posted, or otherwise made available, to the Company’s shareholders.
In accordance with UKLR 6.4.1 and DTR 6.3.5(1A), a copy of the 2025 Annual Report will be submitted to the National Storage Mechanism in unedited full text and will shortly be available for inspection at: https://data.fca.org.uk/#/nsm/nationalstoragemechanism
As detailed in the 2025 Annual Report, the Company’s Annual General Meeting (“Meeting”) will take place at 11.00 a.m. on Wednesday 15 October 2025 at TOR,
The Notice of Meeting will be published and distributed to the Company’s shareholders in due course.
Rank is also pleased to announce the publication of its Sustainability Report 2025 which provides a comprehensive insight into Rank’s programmes and progress across a range of environmental, social, and governance (‘ESG’) focus areas.
Ends
Contacts:
Rank
Media Enquiries:
FTI Consulting LLP (PR adviser to Rank)
Alex Beagley Tel: +44 20 3727 1045
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

News release
LEI: 213800TXKD6XZWOFTE12
14 August 2025
The Rank Group Plc (‘Rank’ or the ‘Group’)
Preliminary results for the 12 months ended 30 June 2025
Strong returns on investment drive revenue and profit growth; land-based casino reforms now underway
Rank (LSE: RNK) is pleased to announce its preliminary results for the 12 months ended 30 June 2025 (‘FY’).
Financial highlights
|
|
2024/25 |
2023/24 |
Change |
|
|
Financial KPIs |
Group underlying LFL net gaming revenue (NGR)1,2 |
|
|
11% |
|
Venues underlying LFL NGR1,2 |
|
|
11% |
|
|
Digital underlying LFL NGR1,2 |
|
|
10% |
|
|
Underlying LFL operating profit1,2 |
|
|
38% |
|
|
Net cash pre IFRS 16 |
|
|
117% |
|
|
Underlying earnings per share2 |
9.1p |
5.9p |
54% |
|
|
Return on Capital Employed (ROCE) |
14.5% |
10.3% |
4.2 %pts |
|
|
|
2024/25 |
2023/24 |
Change |
|
|
|
Statutory performance |
Reported NGR |
|
|
8% |
|
|
Total Group operating profit |
|
|
128% |
|
|
|
Profit before taxation |
|
|
248% |
|
|
|
Profit after taxation |
|
|
272% |
|
|
|
Net free cash flow |
|
|
– |
|
|
|
Net debt |
|
|
1% |
|
|
|
Basic earnings per share |
9.5p |
2.7p |
252% |
|
|
|
Dividend per share |
2.60p |
0.85p |
206% |
|
|
|
1. On a like-for-like (‘LFL’) basis which removes the impact of club openings, closures, foreign exchange movements and discontinued operations. 2. Excludes separately disclosed items. |
|||||
Continued improvement in financial performance
|
· |
Like-for-like (‘LFL’) Net Gaming Revenue (‘NGR’) of |
|
· |
Underlying LFL operating profit increased 38% to |
|
· |
Statutory Group operating profit of
|
|
· |
Net free cash flow of
|
|
· |
Return on capital employed of 14.5%, up from 10.3%, introduced as a new APM, as the Group’s capital investment programme delivers strong results.
|
|
· |
The Board has recommended a final dividend of
|
Further progress against the strategic plan supported by targeted investments
|
· |
Double digit revenue growth in Grosvenor, +14%, and Digital, +10%, where significant investment has been targeted.
|
|
· |
Average NGR per week in Grosvenor was
|
|
· |
Transformative land-based casino reforms passed into law in July 2025 will see gaming machine numbers across our 50 Grosvenor venues increase by around 850 in 2025/26, beyond our existing estate of 1,367 B1 gaming machines. Sports betting will be introduced in 38 venues, allowing us to better meet customer expectations and broaden the appeal of casinos.
|
|
· |
Digital LFL revenue growth of 10% is in line with the expected 8-12% CAGR over the medium term. Operating margin has improved materially despite the regulatory headwinds from the Gambling Act Review. The continued benefits of Rank’s proprietary platforms have delivered new apps, products and content consistent with the commitment to offering seamless, cross-channel customer experiences.
|
|
· |
|
|
· |
Enracha LFL revenues up 9% with clear evidence that investment in the gaming machine offering is driving customer visits and increased spend in our venues.
|
|
· |
Safer gambling improvements continue to be delivered through better use of technology, enhanced risk management processes and the further development of colleague skillsets. All data points for our proprietary safer gambling tool, Hawkeye, are now sourced from our central customer engagement platform, providing richer real time data to further enhance our player protection environment.
|
|
· |
In January 2025,
|
|
· |
Group employee engagement score increased by 0.4 points to 8.3, placing Rank in the top quartile of the consumer industry benchmark, a clear illustration of the strong commitment, of our 7,776 colleagues across the Group, to delivering exciting and entertaining experiences for our customers. |
Current trading and outlook
We have made a good start to the new financial year with Group NGR up 9% for the first 6 weeks and we are well placed to meet current expectations in 2025/26.
“We have had another successful year, delivering revenue growth and profit ahead of our expectations. Both online and in our venues the customer reaction to the investments we are making in our businesses has been excellent. We are growing profitability and have a strong net cash position which will enable both continued investment and progressive dividend returns for our shareholders.
With the long-awaited legislative reforms for casinos now delivered, the Group is at an exciting inflection point. The Grosvenor business will benefit from the higher gaming machine allocations and the introduction of sports betting which will better meet existing customer needs and increase the attractiveness of casinos to a broader base of consumers. Our bingo businesses continue to strengthen as we invest in the quality and value of the customer offering. Our online business is tracking to the expected 8-12% revenue growth rate as we drive the benefits of our proprietary technology and develop seamless cross-channel experiences for our customers. We have a very strong roadmap of opportunity to build further success for the Rank Group over the coming years.
I would like to recognise the exceptional work of my colleagues across the Rank Group whose unwavering commitment to delivering outstanding customer service continues to be the cornerstone of our financial performance.”
Definition of terms:
|
· |
Net gaming revenue (‘NGR’) is revenue less customer incentives; |
|
· |
Underlying measures exclude the impact of amortisation of acquired intangibles; profit or loss on disposal of businesses; acquisition and disposal costs including changes to deferred or contingent consideration; impairment charges; reversal of impairment charges; restructuring costs as part of an announced programme; retranslation and remeasurement of foreign currency contingent consideration; discontinued operations, significant material proceeds from tax appeals and the tax impact of these, should they occur in the period. Collectively these items are referred to as separately disclosed items (‘SDIs’); |
|
· |
Underlying operating profit is operating profit before SDIs |
|
· |
Underlying earnings per share is calculated by adjusting profit attributable to equity shareholders to exclude SDIs; |
|
· |
‘FY 2024/25’ refers to the 12-month period to 30 June 2025 and ‘FY 2023/24’ refers to the 12-month period to 30 June 2024; |
|
· |
Like-for-like (‘LFL’) measures have been disclosed in this report to show the impact of club openings, closures, acquired businesses, foreign exchange movements and discontinued operations; |
|
· |
Prior year LFL measures are amended to show an appropriate comparative for the impact of club openings, disposals, closures acquired businesses, foreign exchange movements and discontinued operations; |
|
· |
The Group results make reference to ‘underlying’ results alongside our statutory results, which we believe will be more useful to readers as we manage our business using these adjusted measures. The directors believe that SDIs impair visibility of the underlying performance of the Group’s business because these items are often material, non-recurring and do not relate to the underlying trading performance. Accordingly, these are excluded from our non-GAAP measurement of revenue, EBITDA, operating profit, profit before tax and underlying EPS. Underlying measures are the same as those used for internal reports. Please refer to APMs for further details; |
|
· |
Venues includes Grosvenor venues, |
|
· |
Return on capital employed (ROCE) has been introduced as an alternative performance measure in 2024/25. It is calculated as Underlying LFL operating profit divided by average capital employed. Average capital employed is the average of opening and closing capital employed. See page 31 for the full calculation. |
Enquiries
The Rank Group Plc
FTI Consulting LLP
Alex Beagley Tel: 020 3727 1045
Photographs available from www.rank.com
Analyst meeting and webcast details:
Thursday 14 August 2025
There will be an analyst meeting at 9.30am, admittance to which is by invitation only. There will also be a simultaneous webcast of the meeting.
For the live webcast, please register at www.rank.com or on https://brrmedia.news/RNK_FY_24/25
A replay of the webcast and a copy of the slide presentation will be made available on the website later. The webcast will be available for a period of six months.
Forward-looking statements
This announcement includes ‘forward-looking statements’. These statements contain the words ‘anticipate’, ‘believe’, ‘intend, ‘estimate’, ‘expect’ and words of similar meaning. All statements, other than statements of historical facts included in this announcement, including, without limitation, those regarding the Group’s financial position, business strategy, plans and objectives of management for future operations (including development plans and objectives relating to the Group’s products and services) are forward-looking statements that are based on current expectations. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance, achievements or financial position of the Group to be materially different from future results, performance, achievements or financial position expressed or implied by such forward-looking statements. Such forward-looking statements are based on numerous assumptions regarding the Group’s operating performance, present and future business strategies, and the environment in which the Group will operate in the future. These forward-looking statements speak only as at the date of this announcement. Subject to the Listing Rules of the Financial Conduct Authority, the Group expressly disclaims any obligation or undertaking, to disseminate any updates or revisions to any forward-looking statements, contained herein to reflect any change in the Group’s expectations, with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Past performance cannot be relied upon as a guide to future performance.
Group performance review
|
|
2024/25 |
2023/24 |
Change |
|
|
£m |
£m |
% |
|
Total Net Gaming Revenue |
795.4 |
734.7 |
8% |
|
LFL Net Gaming Revenue |
795.3 |
716.3 |
11% |
|
Grosvenor Venues |
378.4 |
331.3 |
14% |
|
Mecca Venues |
140.3 |
133.3 |
5% |
|
Enracha Venues |
40.9 |
37.6 |
9% |
|
Digital |
235.7 |
214.1 |
10% |
|
|
|
|
|
|
Underlying operating profit |
63.7 |
46.3 |
38% |
|
Underlying LFL operating profit |
63.7 |
46.3 |
38% |
|
Grosvenor Venues |
32.0 |
23.7 |
35% |
|
Mecca Venues |
3.4 |
3.6 |
(6)% |
|
Enracha Venues |
10.8 |
9.4 |
15% |
|
Digital |
33.3 |
23.7 |
41% |
|
Corporate costs |
(15.8) |
(14.1) |
(12)% |
|
|
|
|
|
|
Separately disclosed items |
2.5 |
(18.0) |
- |
|
Underlying net financing charge |
(12.3) |
(12.8) |
4% |
|
Statutory profit before taxation |
53.9 |
15.5 |
248% |
|
Taxation |
(9.3) |
(3.5) |
(166)% |
|
Statutory profit after taxation |
44.6 |
12.0 |
272% |
|
|
|
|
|
|
Underlying earnings per share |
9.1p |
5.9p |
54% |
|
Dividend per share |
2.60p |
0.85p |
206% |
|
Net debt |
130.8 |
132.5 |
1% |
|
Net cash pre IFRS 16 |
45.4 |
20.9 |
117% |
|
Net free cash flow |
27.7 |
27.6 |
0% |
|
Capital expenditure |
58.5 |
46.7 |
(25)% |
Growth in all divisions
The year was marked by continued strong momentum, with revenue growth across all businesses, and profit growth supported by strong returns on investment. We have delivered against our strategic priorities of sustained growth in our Grosvenor venues; accelerating growth and driving scale in digital; and maximising cash in our bingo businesses. In particular, we have seen strong growth in our Grosvenor venues and UK digital business, the two businesses where significant investment has been targeted.
Across the Group, like-for-like (‘LFL’) Net Gaming Revenue (‘NGR’) of £795.3m was an increase of 11% on the prior year.
In Grosvenor venues, where the ambition has been to deliver sustained growth, LFL NGR grew 14% on prior year with very strong growth of 17% outside of London and a 9% growth in London, with the flagship Grosvenor Victoria Casino (The Vic) on Edgware Road impacted by major refurbishment works throughout most of the year. Customer visits across the Grosvenor estate grew 3% and spend per visit grew 11%.
Mecca Bingo grew LFL NGR by 5% as we continue to focus on growing revenue, driving cost efficiencies and maximising the medium-term cash returns from the business. Visitor numbers were flat year on year with spend per visit increasing 5%.
Our UK venues businesses Grosvenor (4,359 employees) and Mecca (1,556 employees) faced material pressures from higher national minimum wage and employer national insurance costs. LFL employment costs rose from £244.7m in 2023/24 to £271.1m in 2024/25, in line with the expectations set out in our 2024/25 Interim Results. Unlike many other hospitality businesses, gambling companies cannot readily pass these cost increases on to the consumer in the form of higher prices.
Our Enracha venues in Spain delivered another strong performance, with LFL NGR growth of 9% secured through a 3% growth in visitor numbers and a 6% increase in spend per visit.
In Digital, where we continue to pursue accelerated growth as a cornerstone of the Group’s investment case, LFL NGR grew 10%. Digital growth of 12% in the UK reflects continued strong performance from the Grosvenor and Mecca cross-channel brands. In Spain revenue was flat year on year with key developments underway to return the business to growth in the first half of 2025/26. In December 2024 we disposed of the UK digital non-proprietary (‘multi-brands’) business. All of the Group’s digital brands are now utilising our proprietary platform technology.
Enabling priorities underpin the strong performance
The strong revenue growth has been underpinned by our three enabling priorities: technology and data; safer gambling, and people and culture.
Our technology roadmap continues to focus on delivering a seamless cross-channel experience for our customers, leveraging the competitive sweet spot that we enjoy over competitors with our casino-first and bingo-first offering with leading brands, supported by our nationwide estate of venues. Meeting the changing needs and exceeding the expectations of our customers is the driver of our investment in technology, as we increasingly focus on personalising experiences across our brands. This year, we have successfully migrated our proprietary technology to the cloud, enhancing our scalability, improving our technical reliability and securing operational efficiencies. The delivery of a single cross-channel membership system for Mecca in the coming months will complete a step-change in how we utilise data to significantly improve the cross-channel customer experience.
Safer gambling remains at the heart of what we do and how we generate sustainable growth. Ongoing improvements to the capabilities and training of our dedicated safer gambling teams and wider customer-facing colleagues alongside our proprietary monitoring technology help us to make continued progress. This ensures that our teams are identifying potential harmful play and providing early, and high quality, customer interactions.
Talented and committed people are essential in a service-orientated hospitality business, and our investment in colleagues is evidenced by an overall employee engagement score of 8.3, up from 7.9, placing Rank in the top quartile of the consumer industry benchmark. Customer Net Promoter Score (NPS) across Rank’s businesses increased from 52 to 54 over the course of the year, a further endorsement of the service quality being delivered by colleagues.
Operating profit
The NGR growth across all our businesses has converted to a strong profit performance, which has been ahead of our expectations.
Underlying LFL operating profit for the Group increased to £63.7m, up 38% from £46.3m in 2023/24, which was itself more than double the £19.7m profit outturn in 2022/23. We are now delivering consistently strong growth numbers with a clear path towards Rank’s target of at least £100m annual operating profit in the medium term.
The Group’s underlying LFL operating margin of 8.0%, up from 6.5% in 2023/24, is primarily a result of improved revenues, partially offset by increased employment costs and higher depreciation costs, reflecting the increase in capital investment.
Statutory total Group operating profit for the period was £67.0m (2023/24: £29.4m).
Separately disclosed items (‘SDIs’)
Separately disclosed items in the year totaled a £2.5m credit, (2023/24: £18.0m charge) including the profit on the sale of the UK digital non-proprietary business in H1 and credits associated with the historic closure of venues. These were offset by the amortisation of intangible assets and property-related provisions.
Underlying net financing charge
The £12.3m underlying net financing charge for the year was lower than the prior period’s charge of £12.8m, due to lower facility drawings through the year and lower loan amortisation costs. The underlying net financing charge includes £8.6m of lease interest calculated under IFRS 16.
Taxation
The underlying effective corporation tax rate for 2024/25 was 18.1% (2023/24: 18.8%). We expect the underlying effective tax rate for 2025/26 to be between 20% and 22%, being below the UK statutory tax rate, on account of international profits being taxed at lower rates than in the UK.
On a statutory basis, the Group had an effective tax rate of 17.3% (2023/24: 22.6%). This is lower than the effective tax rate on underlying profit due to some of the separately disclosed items not attracting a tax charge.
The Group had an effective cash tax rate of (2.2)% (2023/24: (15.5)%. The cash tax rate differs from the standard rate of UK tax due to tax refunds, brought forward tax losses and dividend refund claims in Malta.
The Group is expected to have a cash tax rate of approximately 7-9% for the year ended 30 June 2026. The cash tax rate is driven by the utilisation of brought forward tax losses to offset taxable profits arising in the UK.
Earnings per share (‘EPS’)
Underlying EPS increased to 9.1p from 5.9p in the prior year, driven by the improvement in underlying LFL operating profit and lower net financing charges. Total EPS increased to 9.5p from 2.7p in 2023/24.
Cash flow and net debt
As at 30 June 2025, the Group had a closing net cash balance (excluding lease liabilities) of £45.4m.
Net debt was £130.8m. Debt comprised £30.0m of term loan and £176.2m in finance leases, offset by cash at bank of £75.4m.
On 9 January 2025, the Group extended £100.0m of its £120.0m total bank facilities for a further 12 months, ensuring appropriate financing is in place until January 2028. We have significant headroom against all the financial covenants associated with our bank facilities.
|
|
2024/25 £m |
2023/24 £m |
|
Operating profit from continuing operations |
63.7 |
46.3 |
|
Depreciation and amortisation |
52.8 |
47.7 |
|
Working capital and others |
10.9 |
25.1 |
|
Cash inflow from operations |
127.4 |
119.1 |
|
Capital expenditure |
(58.5) |
(46.7) |
|
Net interest and tax |
(2.0) |
(5.7) |
|
Lease payments |
(39.7) |
(39.0) |
|
Cashflows in relation to Separately Disclosed Items |
0.5 |
(0.1) |
|
Net free cash flow |
27.7 |
27.6 |
|
Business disposal |
3.8 |
(0.8) |
|
Dividend paid |
(7.0) |
– |
|
Total cash inflow |
24.5 |
26.8 |
|
Opening net cash / (debt) pre IFRS 16 |
20.9 |
(5.9) |
|
Closing net cash pre IFRS 16 |
45.4 |
20.9 |
|
IFRS 16 lease liabilities |
(176.2) |
(153.4) |
|
Closing net debt post IFRS 16 |
(130.8) |
(132.5) |
Whilst still an inflow, working capital was lower in 2024/25 due to the reinstatement of employee bonuses in the prior year.
Capital allocation policy and dividend
It is the Board’s primary intention to ensure the Group maintains a strong balance sheet position and has appropriate financing in place to manage operational requirements.
We have introduced return on capital employed (ROCE) as an alternative performance measure on which we will regularly report and which will form part of senior management remuneration. In 2024/25, ROCE was 14.5%, up from 10.3% in 2023/24 and 4.0% in 2022/23.
The Group will continue to invest capital in a disciplined manner to generate attractive returns by improving the customer proposition and maximising the opportunity presented by the forthcoming land-based casino reforms. This includes addressing the historical backlog of infrastructure investment that is required to ensure our venues are operating effectively, an area in which we have made good progress over the last two years.
Growth capital expenditure is subject to strict hurdle rates, typically with a payback of three years or less. We will prioritise investment in venues based on the clearest growth opportunities, the competitive potential in local markets, and investments that allow us to quickly assess the impacts of the land-based casino reforms.
The Group will make returns to shareholders by way of an ordinary dividend, operating a progressive dividend policy, with a payout ratio that is expected to grow to over 35% in the medium term.
After consideration of inorganic growth opportunities that align with the Group’s strategic plan, any surplus capital will be returned to shareholders through supplementary returns at the Board’s discretion.
In line with the above dividend policy, the Board is recommending a final dividend of 1.95 pence per share. Subject to shareholder approval, the final dividend will be paid on 24 October 2025 to shareholders on the register as at 19 September 2025. The total dividend declared for 2024/25 is 2.60 pence per share, up from 0.85 pence in 2023/24.
Business review
Grosvenor venues
Key financial performance indicators:
|
|
2024/25 £m |
2023/24 £m |
Change |
|
|
LFL1 NGR London Rest of the UK |
378.4 117.5 260.9 |
331.3 108.1 223.2 |
14% 9% 17% |
|
|
Total NGR |
378.4 |
331.3 |
14% |
|
|
Underlying2 LFL1 operating profit |
32.0 |
23.7 |
35% |
|
|
Total operating profit |
29.8 |
16.5 |
81% |
|
|
1. Results are presented on a like for like (‘LFL’) basis which removes the impact of club openings, club closures, foreign exchange movements and discontinued operations. 2. Before the impact of separately disclosed items.
|
||||
The Grosvenor Casinos business has delivered another year of very strong revenue and earnings growth.
Underlying LFL NGR grew 14% compared to the prior year, and at a higher rate than the 9% growth seen in 2023/24. The average weekly NGR for the year was £7.3m per week, up from £6.3m in the prior year and ahead of the target of achieving average weekly revenues of £7m per week. In the interim results we increased our expectations that, excluding the legislative reforms in the Gambling Act review, we would grow Grosvenor’s average weekly NGR to at least £8.0m per week in the medium term. The success of 2024/25 positions the business firmly on this pathway.
The revenue growth was delivered through visitor numbers growing 3% and an increase of 11% in spend per visit. The business saw an improvement in table margin of 1.7 percentage points in the year, the result of continued benefits from the investment in both table equipment and the table management system being progressively rolled out across the estate. London venues grew NGR 9% with the rest of the UK growing 17%. The relative underperformance of our London venues is largely the result of the major refurbishment works at the Grosvenor Victoria Casino (the Vic) on London’s Edgware Road, which took place from October 2024 and successfully concluded in July 2025. Excluding The Vic, LFL NGR grew 21% in London.
The revenue growth being delivered in the Grosvenor business is the result of the significant and targeted investments that we have made in our venues, an improved product offering, improvements to customer risk management, and our people and culture. They are an encouraging prelude to the growth that we anticipate as a result of the land-based casino reforms of higher machine allocations and sports betting which came into force on 22 July 2025.
At a product level, table gaming revenues grew 18% on the prior year, benefiting from the 1.7 percentage point increase in the table gaming margin and growth in stakes/handle.
Electronic gaming revenues grew 21% on prior year. 726 electronic roulette terminals have been upgraded since January 2022, at a total cost of £10.7m, with 545 new terminals upgraded in the past year. Blackjack and baccarat have also been added to the electronic offering to broaden the customer appeal.
Increasingly, our customers enjoy the appeal of gaming machines, but legislation has hitherto constrained the supply of machines resulting in unmet demand from customers. LFL growth in the year has, therefore, been relatively modest at 8%. We expect this will be transformed with the rollout of new gaming machines, permitted by the increase in machine allocations from 22 July 2025. As well as increasing the number of machines, we are working to introduce a greater variety of machines and game packs into the Grosvenor estate. We will increase the number of suppliers with whom we partner from four currently to six over the course of the next year.
We have used the past year to research and refine the sports betting proposition, currently available only in Grosvenor’s 2005 Act casino in Luton, with a view to rolling out a sports betting offer to 38 Grosvenor venues over the next 12 months. These will take the form of dedicated premium sports betting lounges in a small number of casinos with access to sports betting terminals in sports viewing areas in other venues. C. 350 self-service betting terminals are expected to be installed in 2025/26.
Our investment in venues in 2024/25 has included two significant capex projects, including the conclusion of the work in Grosvenor Leicester and in the Grosvenor Victoria Casino (The Vic’) in London. The refurbishment of Grosvenor Leicester completed at a total cost of c. £4m and we have been delighted with the initial return on investment, with NGR up 19% and visits up 10% since the refurbishment against the same period in the prior year. We anticipate further improvements with the benefit of the casino reforms. The Vic refurbishment is one of the largest single capital investments in Rank’s history at a cost of c. £15m. Work began in October2024 and completed in July 2025, transforming our flagship Grosvenor casino. During the 10-month long renovation works, we remained open for business, closing areas of the venue in sequence and reopening when work was complete. Weekly NGR during this period was down c. £0.12m on the prior year.
Elsewhere, smaller scale investments in our venues have been focused on preparations for the legislative reforms which are now being rolled out. Grosvenor casinos in Stoke, Cardiff, Stockton, Thanet, Luton, Didsbury and Plymouth have all received modest investments during the year.
The current estate of 1,367 machines will increase by around 850 in 2025/26, providing the approval process of local authorities in England and Wales is in line with our expectations. We have built flexibility into this plan, recognising the likelihood that local authorities will not approve all licence variation applications at the same time. Broadly, however, we expect customers to be enjoying the first extra machines during Q1. Casinos in the first phase of investment for which we expect to be able to install the maximum 80 machines per venue will be The Vic, Blackpool, Bolton, Leeds, Leicester, Luton and Reading South.
The first phase of the rollout of additional gaming machines will provide rich data to inform a ‘test and learn’ approach to the precise phasing and rollout of a further c. 650 machines over the two and a half years to end of 2027/28. These updated machine numbers exclude Scotland which requires the legislative reforms to be adopted by the Scottish Government. When we are able to offer additional machines in Scotland, a further 188 machines will be rolled out, bringing the total machine estate to 3,066 for the current Grosvenor Casinos estate.
The strong revenue growth performance and the confidence in the outlook for the Grosvenor business are underpinned by our commitment to safer gambling and the approach we take to customer risk management. Our aim is the successful early identification of potentially harmful play, triggering timely and appropriate customer interactions which protect our customers but minimise unnecessary customer friction. Supporting our colleagues in delivering high quality interactions by developing their skillsets and equipping them with timely data helps us to ensure the customers who require support receive it in an appropriate way. Our Safer Gambling employee Net Promoter Score (eNPS), which measures how likely our colleagues are to recommend Grosvenor’s approach to safer gambling practices, increased from 64 to 72 over the year and Grosvenor’s safer gambling customer feedback score improved to 88% (2023/24: 85%).
Grosvenor’s cultural transformation programme (‘From Like To Love’) continued to be developed over the course of the year with 631 management grade colleagues attending training programmes designed to support our journey to become the UK’s most loved casinos. The employee opinion survey undertaken in May 2025 returned very strong results, with an engagement score of 8.4, up from 7.9 recorded in May 2024, underlining the significant progress made over the year.
Employment costs are by far the most significant operating costs in the Grosvenor Casinos business and these have significantly increased since April 2025 as a result of the increase to the National Living Wage (annualised cost impact of c. £5m), and higher employer National Insurance contributions (annualised cost impact of c. £4m). These employment cost increases for FY 2025/26 are prior to any further increases in the living wage from April 2026. The statutory levy for the research, prevention and treatment (‘RPT’) of gambling-related harm, applicable from April 2025, adds a further annualised cost impact of c. £2m.
These cost headwinds are set in the context of a Grosvenor Casinos business which has a largely fixed or semi-fixed cost base. When the business grows revenues, it is able to materially grow profit. The improved revenue performance of the Grosvenor business has delivered a 35% growth in underlying LFL operating profit to £32.0m, following on from the 42% profit growth delivered in 2023/24.
At a statutory level, Grosvenor operating profit improved from £16.5m in 2023/24 to £29.8m.
During the year, there were impairment charges of £4.5m and impairment reversals of £3.2m, driven by the performance of individual venues. The impairments occur where performance has fallen short of expectations or the future prospects for that venue have been reduced. Similarly, impairment reversals occur where the venue has over-performed or future prospects have increased including the additional opportunity presented by the land-based reforms.
The Grosvenor business has a talented management team, engaged set of committed colleagues, a strong roadmap of investments and other initiatives to drive revenue growth and further efficiencies and, of course, the rollout of long-awaited land-based casino reforms.
We look forward to providing more detail on the Grosvenor business at our Capital Markets Event, which will be hosted at the newly refurbished Victoria Casino on London’s Edgware Road, on 22 October 2025.
Mecca venues
Key financial performance indicators:
|
|
2024/25 £m |
2023/24 £m |
Change |
|
|
LFL1 NGR |
140.3 |
133.3 |
5% |
|
|
Total NGR |
140.4 |
138.9 |
1% |
|
|
Underlying2 LFL1 operating profit |
3.4 |
3.6 |
(6)% |
|
|
Total operating profit (loss) |
5.6 |
(1.7) |
– |
|
|
1. Results are presented on a like for like (‘LFL’) basis which removes the impact of club openings, club closures, foreign exchange movements and discontinued operations. 2. Before the impact of separately disclosed items. |
||||
Recent years have seen a significant rationalisation of the Mecca estate, a process that has concluded with two venue closures over the past year, bringing our estate size to 50 clubs. A more competitive business, with thriving clubs offering stronger prize boards as a result of higher liquidity, speaks directly to our strategic focus of maximising cash from the Mecca business over the medium term.
Mecca LFL NGR grew 5% in the year. Visitor numbers were flat year on year with spend per visit increasing 5%.
The mainstage bingo game remains the primary driver of admissions. Our focus on ensuring competitive prize boards at prices that are consistently good value has seen bingo Gross Gaming Revenue (GGR) grow 4%, with NGR declining 1% due to the additional prize money we have invested. The need to appeal to new audiences and a younger demographic is important to sustain the long-term appeal of our venues. We continue to attract high numbers of customers coming to clubs, with c. 160k new members during the year, of whom 57% were aged under 40. The new members in 2024/25 represent 29% of all active customers.
Customers increasingly expect a modern proposition, and during the year we deployed an additional 1,500 new Mecca Max tablets as the migration to electronic rather than paper bingo continues. Electronic bingo now accounts for 76% of bingo revenues on the mainstage game, up from 73% in 2023/24.
During 2024/25 850 Equinox cabinets from Light & Wonder were rolled out replacing the much older Clarity machines. To further modernise the gaming machine estate, 664 machines, from a mix of suppliers including Novomatic, Inspired, Blueprint and Light & Wonder were also introduced across the estate. Our venues in Aberdeen, Leicester, Paisley, Bolton and Leeds Crossgate have been the latest venues to benefit from investments to their gaming machine areas including refurbishment, improved lighting and audio quality. This brings the number of Mecca venues that have now received refurbishments to gaming machine facilities to 25 in the past three years. Staking in Mecca venues which received investment in 2024/25 was 14% higher than staking levels in those clubs which did not.
Gaming machine revenues were up 9% year on year and now account for 41% of Mecca’s NGR, with plenty of scope for further growth, particularly with Gambling Act reforms still to come.
The interval bingo game grew LFL NGR by 6%, with food and beverage revenues increasing by 1%.
The other key focus for investment throughout the year has been improvements to external signage. Enhancing the look and feel of Mecca’s venues by making them more externally appealing drives attendances, and our clubs in Blyth, Beeston, Southend and Leeds Crossgates are the latest of 19 clubs to now enjoy a more modern, attractive appearance since the investment programme commenced in FY 2022/23.
In line with the commitment across the entire Group, managing customer risk and ensuring safer gambling is a priority for Mecca. Following the investment in 2023/24 in a new customer monitoring system for gaming machine players, in 2024/25 Mecca has introduced new handheld devices in order to prompt colleagues when customers meet thresholds, including both expenditure and time. This enables prompt real-time interactions with customers to ensure they are playing safely. Our safer gambling customer feedback score improved to 88% (2023/24: 83%) and our safer gambling eNPS improved to 80 (2023/24: 77).
Mecca’s customer net promoter score in 2024/25 remains very strong at 77 (2023/24: 78) and a record colleague engagement score of 8.5 (2023/24: 8.3) was achieved in our most recent employee opinion survey. A motivated, passionate team delivering high quality service to Mecca’s customers is a fundamental part of the cash maximisation strategy for the business.
As with Grosvenor, employment costs remain the most significant cost line for Mecca and these have increased throughout the year by £2.7m on the prior year, in part a result of the increase to the National Living Wage (annualised cost impact of c. £2m) and the sharp rise in employer National Insurance contributions (annualised cost impact of c. £1m).
Underlying LFL operating profit of £3.4m, down 6% from £3.6m last year, highlights the pressures that remain in land-based bingo and why the need for legislative reform is so important for the Mecca business. We remain hopeful that positive reforms for the bingo sector will be delivered in 2025/26.
At a statutory level, Mecca’s performance improved from a loss of £1.7m in 2023/24 to a profit of £5.6m in the year.
During the year, there were impairment charges of £6.1m and impairment reversals of £5.2m, driven by the performance of individual venues. The impairments occur where performance has fallen short of expectations or the future prospects for that venue have been reduced. Similarly, impairment reversals occur where the venue has over-performed or future prospects have increased.
Throughout the year, we have taken a disciplined and targeted approach to investment, which has positioned the Mecca estate for further growth and improved cash generation.
Enracha venues
Key financial performance indicators:
|
|
2024/25 £m |
2023/24 £m |
Change |
|
|
LFL1 NGR |
40.9 |
37.6 |
9% |
|
|
Total NGR |
40.9 |
38.5 |
6% |
|
|
Underlying2 LFL1 operating profit |
10.8 |
9.4 |
15% |
|
|
Total operating profit |
13.8 |
13.1 |
5% |
|
|
1. Results are presented on a like for like (‘LFL’) basis which removes the impact of club closures, foreign exchange movements and discontinued operations. 2. Before the impact of separately disclosed items. |
||||
The nine Enracha venues in Spain, which combine bingo, sports betting and gaming machines, have once again performed well. Underlying LFL NGR was £40.9m, up from £37.6m on the prior year, a growth of 9%. A 3% growth in visit numbers and a 6% increase in spend per visit have helped to deliver another robust set of results.
The strongest performance came from those venues which recently enjoyed targeted investment. In the first half we completed the refurbishment of our Seville venue which saw 4% growth in visits and 14% growth in revenue over the course of the year. We have commenced improvements to the Sabadell venue in Catalonia to increase the availability of gaming machines and electronic roulette positions, which will complete in H1 2025/26.
In 2025/26 the Universal venue in Madrid will receive the immersive bingo screen experience that has yielded good returns in Seville, and we will update the gaming machine area and sports betting offering in the Enracha venue in Cordoba.
Underlying LFL operating profit grew 15% to £10.8m; another record year for profitability in Enracha. The estate of flagship venues is well located, well invested and provides an entertaining experience for customers, all of which contribute to the strong profit performance.
Statutory operating profit was £13.8m for the year.
Digital
Key financial performance indicators:
|
|
2024/25 £m |
2023/24 £m |
Change |
|
|
LFL1 NGR Mecca Grosvenor Other proprietary brands Non proprietary brands Enracha/Yo
|
235.7 96.8 83.9 22.1 6.0 26.9
|
214.1 86.9 69.0 23.2 8.0 27.0
|
10% 11% 22% (5)% (25)% – |
|
|
Total NGR |
235.7 |
226.0 |
4% |
|
|
Underlying2 LFL1 operating profit |
33.3 |
23.7 |
41% |
|
|
Total operating profit |
37.4 |
16.2 |
131% |
|
|
1. Results are presented on a like for like (‘LFL’) basis which removes the impact of club closures, foreign exchange movements and discontinued operations. 2. Before the impact of separately disclosed items. |
||||
Building momentum and scale remain the priorities in the strategic plan for the digital business. We have delivered against those priorities with an increase of 10% in underlying LFL NGR, with the average revenue per customer increasing by 18%.
In the UK, revenues grew 12% to £208.8m, with another year of strong double digit revenue growth in our two cross-channel brands, Grosvenor (+22%) and Mecca (+11%). The other brands operating on the proprietary technology platform declined 5% in the year but are expected to return to growth in 2025/26 with a renewed focus on the quality of the customer offering and the positioning of these brands.
The revenue growth in our UK core businesses was powered by the continued investment in technology, enabling our market leading proprietary platform to host seamless and tailored cross-channel experiences for our customers. The launch of our proprietary Mecca app in the first half, with an enhanced bingo offering, new slots content and enhanced bonus tools, was followed in the second half with the launch of Cash Dash, a popular venues game now available online for Mecca customers. We also launched Mega Money Live, a new joint liquidity game live streamed from a Mecca venue. Grosvenor app development has continued, with enhanced jackpots, improved navigation, and enhancements to the ‘live from Grosvenor’ live table offering.
We disposed of the non-proprietary business in December 2024 for a total consideration of £7.5m, of which £3.8m was received in year, with a further £3.7m due over the next 33 months. Prior to its disposal, the non-proprietary business had seen a 25% decline in LFL revenues year on year.
We have an ambitious pipeline of initiatives for 2025/26 across product, customer service and safer gambling. Our proprietary ‘Hawkeye’ system to monitor safer gambling, which was awarded EGR’s ‘Safer Gambling Operator of the Year’, will benefit from a programme of further enhancements and refinement. Delivery of the cross-channel single membership scheme for Mecca customers, consolidation of the MyMecca and Slots Society apps onto our proprietary app and new promotional tools will further improve the customer experience. The rollout of Live Slots Play machines will replicate the in-venue experience online and we will further improve our ‘Live From’ interface which continues to position Grosvenorcasinos.com as an offering for customers wishing to have a real casino experience online, an area of competitive advantage for brand.
The statutory levy for research prevention and treatment of problem gambling was introduced from April 2025 at a rate of 1.1% of Gross Gaming Yield (GGY), a significant increase from the former voluntary rate of 0.1%. In 2024/25 the impact on digital profitability was £0.7m with an annualised profit impact on the digital business going forwards of at least £2.8m per annum. A maximum staking limit for online slots play of £5, £2 for consumers aged under 25, was also implemented in April 2025; the impact on digital profitability in the final quarter of the year has been c. £1m and we therefore expect the annualised impact to be in the region of c. £4m going forwards.
In Spain, digital performance was flat in the year, hampered by platform capacity constraints since Q2 which have restricted our ability to deliver regular big prize bingo rooms to YoBingo’s customers. Performance testing of our new bingo platform is very nearly complete and we expect the Spanish digital business to return to growth in H1 2025/26.
Our plan to launch in Portugal has taken longer than we had hoped but we have now obtained the platform certification from the regulator. We expect to receive the licence in the coming weeks, and look forward to going live during 2025/26, becoming the first online bingo operator in Portugal.
The strong operating leverage in the digital business ensures that as revenues increase, profit improves materially. The 2024/25 underlying LFL operating profit was £33.3m, a growth of 41% on the prior year. Profit from our UK digital business was up 47% and despite the revenue challenges in our Spanish digital business, profit was up 23% as the Spanish facing business benefitted from its relocation to Ceuta during the prior year.
Statutory operating profit for the year was up 131% on the prior year to £37.4m.
Since 2022/23, we have improved baseline operating margins from 7.8% to 14.1%, in line with the target to achieve at least 630bps of margin improvement in the medium term. The dilutive impact of the statutory levy and maximum slots staking limits will mean margin expansion is limited in 2025/26, but there is further opportunity to improve in 2026/27 and beyond. We remain confident in delivering compounded LFL revenue growth of 8-12% per annum.
Sustainability update
Rank’s approach and commitment to sustainability continues to revolve around four focus areas: Customers, Colleagues, Environment and Communities.
We are dedicated to the safe play of our Customers, with safer gambling being at the heart of everything we do. Through promotion of messaging and the availability of tools to support safe play, we empower our customers to bet and play responsibly across all products and all channels. We continue to refine our approach, introducing additional ways of raising awareness and new methods to detect at-risk play. This year, we commenced a pilot exercise to enhance safer gambling awareness for online customers through the use of display messaging while they are logged in and active. We were also particularly proud to receive the European Safer Gambling Initiative Award for our development and use of Hawkeye, our in-house live customer monitoring platform.
We have retained a safer gambling customer feedback score of 84% this year and, while we are pleased with this, we are targeting an improvement through the continued progression of our player protection approach. We recorded an above-target customer Net Promoter Score (NPS) of 54, which reflects the significant enhancements we have implemented in our product and service offering, including the introduction of new customer service portals for our digital brands.
Our colleagues play a vital role in how effectively we deliver safer gambling. We provide regular training, including in our Spanish business where we have developed programmes for our colleagues in partnership with organisations that address gambling addiction. A three-point increase in our safer gambling eNPS (which measures colleague sentiment on how Rank performs on safer gambling) to 72, underlines the progress we continue to make and exceeded our target for the year.
For our Colleagues, our employee value proposition, ‘Work. Win. Grow.‘, continues to be reflected across the colleague experience, enabling our teams to thrive in an inclusive working environment through engaging work. We have evolved our talent and learning strategy, introduced more places on our mentoring programme, launched in-person strategy days for our UK digital business, and advanced Grosvenor’s Like to Love programme. The success of these efforts is evident in the four-point increase in our employee engagement score to 8.3. We continue to promote equality, diversity, and inclusion across the Group. Our representation of women in senior roles stands at 32%, with further progress to be made, and we are pleased to report an improved mean gender pay gap with a mean gender pay gap of 11.7%, below the UK average of 13.1% (source: ons.gov.uk, 2024 data).
In terms of Environment, we have made significant progress on our journey towards a Net Zero Pathway. This year, we achieved an above-target reduction of 5,520 tCO2e in absolute carbon emissions. We also formally launched our Environmental Policy, which enshrines our commitment to reducing our carbon emissions across our operations and reaching net zero by 2050, alongside new waste management and water stewardship policies. Regarding Scope 2 emissions, all our purchased electricity in the UK and Spain is now sourced from renewable sources. We have completed our Scope 3 emissions baselining exercise for our UK portfolio, having completed the exercise for the Spanish venues in 2023/24. We have now transitioned to in-house carbon emissions accounting, providing greater visibility and ownership of this crucial data.
Our commitment to the Communities in which we operate remains steadfast. Our colleagues have close ties to their localities and a strong desire to make a positive difference. Our Mecca venues, in particular, are much more than bingo clubs. They are places of entertainment where customers meet and socialise, and we are proud of the role they continue to play bringing communities together. Throughout the year, our teams have actively fundraised and volunteered for a wide range of charities and organisations. Our Group-wide partnership with Carers Trust has been particularly impactful; we surpassed our fundraising target for the year, raising over £400k, and have now collectively raised over £4 million for the charity since 2014.
Underpinning everything we do is a best practice approach to Governance. Through the right training, policies, and procedures, we ensure that all our operations adhere to the highest standards of business ethics. We have also reviewed the Double Materiality Assessment conducted last year, completing a validation exercise with external stakeholders to confirm that our focus areas remain relevant and impactful.
Regulatory update
Critical land-based reforms for the casino sector became law on 1 July 2025 and came into force on 22 July enabling Grosvenor Casinos to begin the process of securing licence variations from local authorities in England and Wales, a process that will take a minimum of 28 days. The variations will permit the rollout of additional gaming machines across the estate and the implementation of sports betting in venues to better meet the needs of customers. The reforms do not yet extend to Scotland; we are engaging with the Scottish Government to seek to enable customers in our five casinos in Scotland to benefit from the same reforms at the earliest opportunity.
Gambling Act reforms for the land-based bingo industry remain Government policy with Baroness Twycross, the Gambling Minister, publicly confirming her support for the land-based sector: “I also want to work closely with other parts of the land-based sector, such as bingo clubs … to understand what we can do to support them. They are a vital and vibrant part of many communities and I want to see them thrive, not just survive.” (source: https://www.gov.uk/government/speeches/baroness-twycross-speech-at-gambleaware-annual-conference).
The Minister has stated that the Government will not progress with land-based reforms for bingo clubs before 2026 as it consults with the industry on possible changes to the licensing regime for different land-based gambling verticals, including Adult Gaming Centres (AGCs). We remain confident that the Government will deliver the public policies, particularly a new allowance of a 2:1 ratio of Category B3 to Category C gaming machines in bingo venues, replacing the current 20:80 ratio which limits the more popular B3 machines to just 20% of the gaming machine bingo club allowance. Similarly, the opportunity to provide side bets on the mainstage bingo game will be progressed no sooner than 2026.
Board update
On 2 December 2024, we announced the appointment of Mr. Christian Nothhaft as a non-independent non-executive director. The appointment coincided with the retirement from the Board of Mr. Chew Seong Aun. The Board wishes to reiterate its gratitude for the valuable contribution Seong Aun made to the Group during his tenure of office.
Going concern statement
Based on the Group’s cash flow forecasts and business plan, the Directors believe that the Group will generate sufficient cash to meet its liabilities as they fall due for the period up to 31 August 2026.
The Directors have considered two downside scenarios which reflects a reduced trading performance, increased regulatory and compliance costs, inflationary impacts on the cost base, an assumed cyber incident and various management-controlled cost mitigations.
In conclusion, after reviewing the downside scenario, and considering the remote likelihood of the scenario in the reverse stress test occurring, the Directors have formed the judgement that, at the time of approving the consolidated financial statements, there are no material uncertainties that cast doubt on the Group’s and the Company’s going concern status, and that it is appropriate to prepare the consolidated financial statements on the going concern basis for the period from the date of this report to 31 August 2026.
Principal risks and uncertainties
Effective risk management is an integral part of ensuring the Group is able to successfully execute its strategic plan. The Board and Executive Committee have conducted a robust assessment of the Group’s principal and emerging risks. The risks outlined in this section are the principal risks that we have identified as material to the Group – those that could affect strategic ambitions, financial performance, future prospects, and the reputation of the Group. They represent a ‘point-in-time’ assessment, as the environment in which the Group operates is constantly changing and new risks may always arise.
Risks are considered in terms of likelihood and impact and are based on a residual risk rating of: high, medium or low, i.e. after considering the mitigating controls already in place. Mapping risks in this way helps not only to prioritise the risks and required actions, but also to direct the required resource to maintain the effectiveness of controls already in place and mitigate further where required.
The risks outlined in this section are shown alongside their residual risk rating, the risk trajectory (including whether the risk is increasing, stable or decreasing) and an explanation of the mitigating actions and controls. The relevant Committees are also responsible for the governance and oversight of each risk. The principal risks are not set out in order of priority, and do not include all risks associated with the Group’s activities.
Additional risks not presently known to management, or currently deemed less material, may also have an adverse effect on the business. Risks such as these are not reported as principal risks but are nevertheless regularly monitored for their impact on the Group.
After review, the Board concluded that there were 12 principal risks this year and that no new risks were identified beyond those disclosed in the 2024 annual report. However, the Board did agree to changes in some of the residual risk ratings and risk trajectories, which are summarised in the table and detailed below.
Summary of principal risks and changes in the last 12 months
|
# |
Principal Risk |
Residual Risk Rating* |
Risk Trajectory |
Change of risk rating and/or risk movement in last 12 months |
|
1 |
Trading conditions |
High |
Stable |
No change |
|
2 |
Compliance with gambling law and regulations |
Medium |
Increasing |
Residual Risk Rating: From high to medium, as a number of key regulatory reforms have been implemented, including the maximum online slots staking limits. Risk Trajectory: Increasing as regulators continue to focus on ensuring compliance, the likelihood of tighter regulations increases. |
|
3 |
Safe and sustainable gambling |
Medium |
Stable |
No change |
|
4 |
Cyber resilience |
Medium |
Increasing |
Risk Trajectory: Remains increasing, as businesses are experiencing more frequent and sophisticated cyber-incidents aimed at causing financial and reputational damage. |
|
5 |
Data protection |
Medium |
Increasing |
Risk Trajectory: Moved from stable to increasing, due to the increased frequency and sophistication of cyber incidents. |
|
6 |
Taxation |
Medium |
Increasing |
Residual Risk Rating: Moved from low to medium risk given the UK fiscal deficit and potential for further increased taxation on businesses. Risk Trajectory: Moved from stable to increasing, as there could be further tax changes that have an impact on the Group’s financial performance. |
|
7 |
Strategic and technology programmes |
Medium |
Stable |
No change |
|
8 |
Business continuity and Disaster Recovery |
Medium |
Stable |
No change |
|
9 |
Dependency on third parties and supply chain |
Medium |
Stable |
No change |
|
10 |
People |
Medium |
Decreasing |
Risk Trajectory: Moved from stable to decreasing risk, as whilst there have been changes to government employment legislation, the Group has appropriate mitigation measures in place. |
|
11 |
Liquidity and funding |
Low |
Stable |
Risk Trajectory: Moved from decreasing to stable risk due to the Group having sufficient financing in place and there being no requirement to refinance in the near future. |
|
12 |
Health and safety |
Low |
Stable |
Risk Trajectory: Moved from decreasing to stable risk. Mitigation measures are in place for recently published regulatory requirements. |
*Note: the residual risk rating is shown after the impact of mitigating controls.
Emerging risks
The Group’s risk profile will continue to evolve as a result of future events and uncertainties. Our risk management processes include consideration of emerging risks with horizon scanning being performed with a view to enabling management to take timely steps to intervene as appropriate.
The methodology used to identify emerging risks includes reviews with both internal and external subject matter experts, reviews of consultation papers and publications from within and outside the industry and the use of key risk indicators.
Throughout the year some new risks have emerged and developed, which have been monitored by management and discussed with the Board, and appropriate actions taken. Some examples of these risks are provided below.
The Board and management team continue to monitor changes in the political and macroeconomic backdrop faced by the Group, particularly with respect to tax policies and employment rights. Changes to regulation in the gambling industry continues to be closely monitored in all our jurisdictions, as further changes are anticipated. The implementation of the Gambling Act Review allows Grosvenor to modernise the customer proposition to better meet the needs of our customers.
The Group primarily operates from properties on short leases in the UK venues businesses. Management seeks to renew leases for a longer period in strategically important locations and ensure continuity of tenure in profitable venues. However, it is not always possible to guarantee security of tenure where landlords seek to occupy a property themselves or take it back on redevelopment grounds.
Artificial intelligence is being increasingly utilised by the Group and is expected to provide opportunities to deliver improved customer service and efficiency. However, there are also risks associated with new AI technology, particularly in the protection of and use of proprietary data. The Group is exploring how best to capitalise on technology whilst not exposing itself to unnecessary risk.
Climate risks are currently not regarded as a principal risk for the Group, but there are additional disclosure requirements that need to be reported on, such as the EU Corporate Sustainability Directive (CSRD).
Alternative performance measures
When assessing, discussing and measuring the Group’s financial performance, management refer to measures used for monitoring internal performance. These measures are not defined or specified under UK adopted International Financial Reporting Standards (IFRS) and as such are considered to be Alternative Performance Measures (‘APMs’).
By their nature, APMs are not uniformly applied by all preparers including other operators in the gambling industry. Accordingly, APMs used by the Group may not be comparable to other companies within the Group’s industry.
Purpose
APMs are used by management to aid comparison and assess historical performance against internal performance benchmarks and across reporting periods. These measures provide an ongoing and consistent basis to assess performance by excluding items that are materially non-recurring, uncontrollable or exceptional. These measures can be classified in terms of their key financial characteristics.
Profit measures allow management and users of the financial statements to assess and benchmark underlying business performance during the year. They are primarily used by operational management to measure operating profit contribution and are also used by the Board to assess performance against business plan.
The following table explains the key APMs applied by the Group and referred to in these statements:
|
APM |
Purpose |
Closest equivalent IFRS measure |
Adjustments to reconcile to primary financial statements |
||||||||
|
Underlying like-for-like (‘LFL’) net gaming revenue (‘NGR’) |
Revenue measure |
NGR |
|
||||||||
|
Underlying LFL operating profit /(loss) |
Profit measure |
Operating profit / (loss) |
|
||||||||
|
Underlying earnings / (loss) per share |
Profit measure |
Earnings / (loss) per share |
|
||||||||
|
Net free cash flow |
Cash measure |
Net cash generated from operating activities |
|
||||||||
|
Return on capital employed ‘ROCE’ |
Efficiency measure |
Operating profit/(loss) Equity Non-current liability Non-current asset |
|
Rationale for adjustments – profit and debt measure
|
1. |
Separately disclosed items (‘SDIs’) |
SDIs are items that bear no relation to the Group’s underlying ongoing operating performance. The adjustment helps users of the accounts better assess the underlying performance of the Group, helps align to the measures used to run the business and still maintains clarity to the statutory reported numbers.
Further details of the SDIs can be found in the Financial Review and note 3.
|
2. |
Contribution from any venue openings, closures, disposals, acquired businesses and discontinued operations |
In the current year (2024/25), the Group closed two Mecca venues and disposed of our non-proprietary digital business. For the purpose of calculating like-for-like (‘LFL’) measures the contribution has been excluded from the prior period numbers and current period numbers, to ensure comparatives are made to measures on the same basis.
|
3. |
Foreign exchange movements |
During the year the exchange rates may fluctuate, therefore by using an exchange rate fixed throughout the year the impact on overseas business performance can be calculated and eliminated.
The tables below reconcile the underlying performance measures to the reported measures of the continuing operations of the Group.
|
£m |
2024/25 |
2023/24 |
|
Underlying LFL net gaming revenue (NGR) |
795.3 |
716.3 |
|
Open, closed and disposed venues |
0.1 |
16.9 |
|
Foreign exchange (‘FX’) |
- |
1.5 |
|
Underlying NGR – continuing operations |
795.4 |
734.7 |
Calculation of comparative underlying LFL NGR
|
|
2023/24 |
|
Reported underlying LFL NGR |
734.4 |
|
Reversal of 2023/24 closed venues |
0.3 |
|
2024/25 closed venues |
(16.9) |
|
2024/25 FX |
(1.5) |
|
Restated underlying LFL NGR |
716.3 |
|
£m |
2024/25 |
2023/24 |
|
Underlying LFL operating profit |
63.7 |
46.3 |
|
Opened, closed and disposed venues |
- |
(0.4) |
|
Foreign exchange (‘FX’) |
- |
0.4 |
|
Underlying operating profit – continuing operations |
63.7 |
46.3 |
|
Separately disclosed items |
3.3 |
(16.9) |
|
Operating profit – continuing operations |
67.0 |
29.4 |
Calculation of comparative underlying LFL operating profit
|
£m |
2023/24 |
|
Reported underlying LFL operating profit |
46.5 |
|
Reversal of 2023/24 closed venues |
(0.2) |
|
H1 2024/25 closed venues |
0.4 |
|
H1 2024/25 FX |
(0.4) |
|
Underlying LFL operating profit |
46.3 |
|
£m |
2024/25 |
2023/24 |
|
Underlying current tax charge |
(4.9) |
(2.4) |
|
Tax on separately disclosed items |
(0.6) |
2.8 |
|
Deferred tax |
(3.8) |
(3.9) |
|
Total tax charge |
(9.3) |
(3.5) |
|
P |
2024/25 |
2023/24 |
|
Underlying EPS |
9.1 |
5.9 |
|
Separately disclosed items |
0.4 |
(3.2) |
|
Reported EPS |
9.5 |
2.7 |
Calculation of Return on capital employed ‘ROCE’
|
£m |
2024/25 |
2023/24 |
|
Total equity |
378.7 |
339.0 |
|
Add back: |
|
|
|
Net cash |
(45.4) |
(20.9) |
|
Lease liabilities |
176.2 |
153.4 |
|
ROU assets |
(105.8) |
(64.1) |
|
Retirement benefit obligations |
3.4 |
3.4 |
|
Non-current provisions |
38.1 |
33.2 |
|
Net deferred tax |
(2.5) |
(5.5) |
|
Capital employed |
442.7 |
438.5 |
|
Average capital employed |
440.6 |
451.7 |
|
Underlying LFL operating profit |
63.7 |
46.3 |
|
ROCE % |
14.5% |
10.3% |
Directors’ Responsibility Statement
The statement of Directors’ responsibilities is made in respect of the full Annual Report and the financial statements required to be set out in the announcement.
Each of the directors named below confirm that to the best of his or her knowledge:
|
· |
The consolidated financial statements, prepared under UK-adopted International Financial Reporting Standards (IFRS) give a true and fair view of the assets, liabilities, financial position and profit of the Company and the undertakings included in the consolidation taken as a whole; and
|
|
· |
The management report includes a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the risk and uncertainties that they face. |
The directors of The Rank Group Plc are:
Lucinda Charles-Jones
Richard Harris
Keith Laslop
Katie McAlister
Christian Nothhaft
John O’Reilly
Alex Thursby
Karen Whitworth
Signed on behalf of the board on 13 August 2025

John O’Reilly Richard Harris
Chief Executive Chief Financial Officer
Group income statement
For the year ended 30 June 2025
|
|
Year ended 30 June 2025 |
Year ended 30 June 2024 |
||||
|
|
Underlying |
Separately disclosed items (note 3) |
Total |
Underlying |
Separately disclosed Items (note 3) |
Total |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Continuing operations |
|
|
|
|
|
|
|
Revenue |
795.4 |
– |
795.4 |
734.7 |
– |
734.7 |
|
Cost of sales |
(453.0) |
0.9 |
(452.1) |
(418.2) |
(7.6) |
(425.8) |
|
Gross profit (loss) |
342.4 |
0.9 |
343.3 |
316.5 |
(7.6) |
308.9 |
|
Other operating income |
– |
10.5 |
10.5 |
– |
– |
– |
|
Other operating costs |
(278.7) |
(8.1) |
(286.8) |
(270.2) |
(9.3) |
(279.5) |
|
Group operating profit (loss) |
63.7 |
3.3 |
67.0 |
46.3 |
(16.9) |
29.4 |
|
Financing: |
|
|
|
|
|
|
|
– finance costs |
(13.2) |
– |
(13.2) |
(13.4) |
– |
(13.4) |
|
– finance income |
1.0 |
– |
1.0 |
0.7 |
– |
0.7 |
|
– other financial losses |
(0.1) |
(0.8) |
(0.9) |
(0.1) |
(1.1) |
(1.2) |
|
Total net financing charge |
(12.3) |
(0.8) |
(13.1) |
(12.8) |
(1.1) |
(13.9) |
|
Profit (loss) before taxation |
51.4 |
2.5 |
53.9 |
33.5 |
(18.0) |
15.5 |
|
Taxation |
(8.7) |
(0.6) |
(9.3) |
(6.3) |
2.8 |
(3.5) |
|
Profit (loss) for the year from continuing operations |
42.7 |
1.9 |
44.6 |
27.2 |
(15.2) |
12.0 |
|
|
|
|
|
|
|
|
|
Discontinued operations – profit |
– |
– |
– |
– |
0.2 |
0.2 |
|
|
|
|
|
|
|
|
|
Profit (loss) for the year |
42.7 |
1.9 |
44.6 |
27.2 |
(15.0) |
12.2 |
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
Equity holders of the parent |
42.7 |
1.9 |
44.6 |
27.5 |
(15.0) |
12.5 |
|
Non-controlling interest |
– |
– |
– |
(0.3) |
– |
(0.3) |
|
|
42.7 |
1.9 |
44.6 |
27.2 |
(15.0) |
12.2 |
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to equity shareholders |
|
|
|
|
|
|
|
– basic |
9.1p |
0.4p |
9.5p |
5.9p |
(3.2)p |
2.7p |
|
– diluted |
9.1p |
0.4p |
9.5p |
5.9p |
(3.2)p |
2.7p |
|
|
|
|
|
|
|
|
|
Earnings (loss) per share – continuing operations |
|
|
|
|
|
|
|
– basic |
9.1p |
0.4p |
9.5p |
5.9p |
(3.3)p |
2.6p |
|
– diluted |
9.1p |
0.4p |
9.5p |
5.9p |
(3.3)p |
2.6p |
|
|
|
|
|
|
|
|
|
Earnings per share – discontinued operations |
|
|
|
|
|
|
|
– basic |
– |
– |
– |
– |
0.1p |
0.1p |
|
– diluted |
– |
– |
– |
– |
0.1p |
0.1p |
Group statement of comprehensive income
For the year ended 30 June 2025
|
|
Year ended 30 June 2025 |
Year ended 30 June 2024 |
|
|
£m |
£m |
|
Comprehensive income: |
|
|
|
Profit for the year |
44.6 |
12.2 |
|
|
|
|
|
Other comprehensive income: |
|
|
|
Items that may be reclassified subsequently to profit or loss |
|
|
|
Exchange adjustments, net of tax |
– |
(0.2) |
|
|
|
|
|
Items that will not be reclassified to profit or loss |
|
|
|
Actuarial loss on retirement benefits, net of tax |
(0.1) |
– |
|
Total comprehensive income for the year |
44.5 |
12.0 |
|
|
|
|
|
Attributable to: |
|
|
|
Equity holders of the parent |
44.5 |
12.3 |
|
Non-controlling interest |
– |
(0.3) |
|
|
44.5 |
12.0 |
Group balance sheet
As at 30 June 2025
|
|
As at 30 June 2025 |
As at 30 June 2024 (restated) |
|
|
£m |
£m |
|
Assets |
|
|
|
Non-current assets |
|
|
|
Intangible assets |
442.3 |
446.4 |
|
Property, plant and equipment |
133.7 |
112.5 |
|
Right-of-use assets |
105.8 |
64.1 |
|
Deferred tax assets |
6.0 |
8.3 |
|
Other receivables |
7.6 |
5.2 |
|
|
695.4 |
636.5 |
|
Current assets |
|
|
|
Inventories |
2.1 |
2.0 |
|
Other receivables |
15.9 |
19.1 |
|
Assets classified as held for sale |
– |
0.3 |
|
Income tax receivable |
0.7 |
8.5 |
|
Cash and short-term deposits |
75.4 |
66.1 |
|
|
94.1 |
96.0 |
|
|
|
|
|
Total assets |
789.5 |
732.5 |
|
|
|
|
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
(155.2) |
(149.0) |
|
Lease liabilities |
(36.3) |
(32.6) |
|
Income tax payable |
(3.1) |
(4.2) |
|
Financial liabilities – loans and borrowings |
(0.2) |
(3.3) |
|
Provisions |
(1.1) |
(3.6) |
|
|
(195.9) |
(192.7) |
|
|
|
|
|
Net current liabilities |
(101.8) |
(96.7) |
|
|
|
|
|
Non-current liabilities |
|
|
|
Lease liabilities |
(139.9) |
(120.8) |
|
Financial liabilities – loans and borrowings |
(30.0) |
(40.6) |
|
Deferred tax liabilities |
(3.5) |
(2.8) |
|
Provisions |
(38.1) |
(33.2) |
|
Retirement benefit obligations |
(3.4) |
(3.4) |
|
|
(214.9) |
(200.8) |
|
|
|
|
|
Total liabilities |
(410.8) |
(393.5) |
|
|
|
|
|
Net assets |
378.7 |
339.0 |
|
|
|
|
|
Capital and reserves attributable to the Group’s equity shareholders |
|
|
|
Share capital |
65.0 |
65.0 |
|
Share premium |
155.7 |
155.7 |
|
Capital redemption reserve |
33.4 |
33.4 |
|
Exchange translation reserve |
13.9 |
13.9 |
|
Retained earnings |
110.7 |
71.0 |
|
Total shareholders’ equity |
378.7 |
339.0 |
Group statement of changes in equity
For the year ended 30 June 2025
|
|
Share capital |
Share premium |
Capital redemption reserve |
Exchange translation reserve |
Retained earnings (losses) |
Reserves attributable to the Group’s equity shareholders |
Non- controlling interest |
Total equity |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
At 1 July 2023 |
65.0 |
155.7 |
33.4 |
14.0 |
57.2 |
325.3 |
0.3 |
325.6 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
Profit (loss) for the year |
– |
– |
– |
– |
12.5 |
12.5 |
(0.3) |
12.2 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
Exchange adjustments, net of tax |
– |
– |
– |
(0.1) |
(0.1) |
(0.2) |
– |
(0.2) |
|
Total comprehensive income (loss) for the year |
– |
– |
– |
(0.1) |
12.4 |
12.3 |
(0.3) |
12.0 |
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners: |
|
|
|
|
|
|
|
|
|
Credit in respect of employee share schemes, including tax |
– |
– |
– |
– |
1.2 |
1.2 |
– |
1.2 |
|
Other |
– |
– |
– |
– |
0.2 |
0.2 |
– |
0.2 |
|
At 30 June 2024 |
65.0 |
155.7 |
33.4 |
13.9 |
71.0 |
339.0 |
– |
339.0 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
Profit for the year |
– |
– |
– |
– |
44.6 |
44.6 |
– |
44.6 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
Actuarial loss on retirement benefits, net of tax |
– |
– |
– |
– |
(0.1) |
(0.1) |
– |
(0.1) |
|
Total comprehensive income for the year |
– |
– |
– |
– |
44.5 |
44.5 |
– |
44.5 |
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners: |
|
|
|
|
|
|
|
|
|
Dividends paid to equity holders (see note 6) |
– |
– |
– |
– |
(7.0) |
(7.0) |
– |
(7.0) |
|
Credit in respect of employee share schemes, including tax |
– |
– |
– |
– |
2.2 |
2.2 |
– |
2.2 |
|
At 30 June 2025 |
65.0 |
155.7 |
33.4 |
13.9 |
110.7 |
378.7 |
– |
378.7 |
Group statement of cash flow
For the year ended 30 June 2025
|
|
Year ended 30 June 2025 |
Year ended 30 June 2024 |
|
|
£m |
£m |
|
Cash flows from operating activities |
|
|
|
Cash generated from operations (see note 13) |
127.9 |
118.9 |
|
Interest received |
1.1 |
0.6 |
|
Interest paid |
(4.1) |
(4.4) |
|
Arrangement fee paid |
(0.2) |
(4.3) |
|
Tax received |
1.2 |
2.4 |
|
Net cash generated from operating activities |
125.9 |
113.2 |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
Purchase of intangible assets |
(11.9) |
(16.1) |
|
Purchase of property, plant and equipment |
(46.6) |
(30.6) |
|
Proceeds from (payment on) sale of business |
3.8 |
(0.8) |
|
Net cash used in investing activities |
(54.7) |
(47.5) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
Dividends paid to equity holders |
(7.0) |
– |
|
Repayment of term loans |
– |
(44.4) |
|
Drawdown of term loans |
– |
30.0 |
|
Drawdown of revolving credit facilities |
108.0 |
175.4 |
|
Repayment of revolving credit facilities |
(119.5) |
(181.9) |
|
Lease principal payments |
(39.7) |
(39.0) |
|
Net cash used in financing activities |
(58.2) |
(59.9) |
|
|
|
|
|
Net increase in cash and short-term deposits |
13.0 |
5.8 |
|
Effect of exchange rate changes |
– |
0.1 |
|
Cash and short-term deposits at start of year1 |
62.4 |
56.5 |
|
Cash and short-term deposits at end of year1 |
75.4 |
62.4 |
1. Net of bank overdraft of £nil (30 June 2024: £3.7m; included within current financial liabilities, under loans and borrowings).
1. General information, basis of preparation and material accounting policies
General information
The consolidated financial statements of The Rank Group Plc (‘the Company’) and its subsidiaries (together ‘the Group’) for the year ended 30 June 2025 were authorised for issue in accordance with a resolution of the Directors on 13 August 2025.
The Company is a public limited company which is listed on the London Stock Exchange and is incorporated and domiciled in England and Wales under registration number 03140769. The address of its registered office is TOR, Saint-Cloud Way, Maidenhead, SL6 8BN.
The Group operates gaming services in Great Britain, the Channel Islands and Spain.
Summary of material accounting policies
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all periods presented, except where specified below.
Basis of preparation
The consolidated financial statements have been prepared under the historical cost convention.
Statement of compliance
The consolidated financial statements have been prepared in accordance with UK-adopted International Accounting Standards. UK-adopted International Accounting Standards includes standards issued by the International Accounting Standards Board (‘IASB’) that are endorsed for use in the UK.
Going concern
In adopting the going concern basis for preparing the financial information, the Directors have considered the circumstances impacting the Group during the year. This includes the latest forecast for 2025/26 (‘the Base Case’), the long-range forecast approved by the Board and recent trading performance. The Group’s projected compliance with its banking covenants has also been reviewed along with access to funding options for the 12 months ending 31 August 2026, for the going concern period.
The Directors have reviewed and challenged management’s assumptions for the Group’s Base Case. Key considerations are the assumptions on the levels of customer visits and their average spend in the venues-based businesses, and the number of first-time and returning depositors in the digital businesses, and the average level of spend per visit for each.
The Base Case view contains certain discretionary costs within management control that could be reduced in the event of a revenue downturn. These include reductions to overheads, reduction in marketing costs, reductions to the venues’ operating costs and reductions to capital expenditure.
The committed financing position in the Base Case within the going concern assessment period, is that the Group has access to the following extended committed facilities.
|
· Revolving credit facilities (‘RCF’) of £90.0m, repayable as £15.0m in January 2027 and £75.0m in January 2028. · Term loan of £30.0m, with repayment of £5.0m in October 2026 and £25.0m in October 2027. |
In undertaking their assessment, the Directors also reviewed compliance with the banking covenants (‘covenants’) which are tested bi-annually at June and December. The Group expects to meet the covenants throughout the going concern period and at the test dates, being December 2025 and June 2026, and have sufficient cash available to meet its liabilities as they fall due.
Sensitivity analysis
The Base Case view reflects the Directors’ best estimate of the outcome for the going concern period. A number of plausible but severe downside risks, including consideration of possible mitigating actions, have been modelled with particular focus on the potential impact to cash flows, cash headroom and covenant compliance throughout the going concern period.
The two downside scenarios modelled are:
|
(i) Revenues in both Grosvenor and UK Digital fall by 10%, versus the Base Case view. Additional assumptions include increased regulatory and compliance costs, and costs associated with an assumed cyber incident. Several mitigating actions are undertaken by management including reduction in capital expenditure, reduction in employment costs and the removal of the Group planning contingency.
(ii) A reverse stress test where revenues in Grosvenor fall by 26% and revenues in UK Digital fall by 22% in FY26, with management taking actions as for scenario (i) but with further mitigating actions on employment costs and marketing costs. |
Having modelled the scenarios, the indication is that the Group would continue to meet its covenant requirements in all scenarios and have available cash to meet liabilities within the going concern period, except in the reverse stress test scenario, where one covenant is breached in August 2026; this is an extreme case and management consider it to be remote. If this scenario was to begin to unfold, it would be possible to execute further mitigating actions. Refer to note 20 for further details on covenants.
Going concern statement
Based on the Group’s cash flow forecasts and business plan, the Directors believe that the Group will generate sufficient cash to meet its liabilities as they fall due for the period up to 31 August 2026.
The Directors have considered two downside scenarios which reflects a reduced trading performance, increased regulatory and compliance costs, inflationary impacts on the cost base, an assumed cyber incident and various management-controlled cost mitigations.
In conclusion, after reviewing the downside scenario, and considering the remote likelihood of the scenario in the reverse stress test occurring, the Directors have formed the judgement that, at the time of approving the consolidated financial statements, there are no material uncertainties that cast doubt on the Group’s and the Company’s going concern status, and that it is appropriate to prepare the consolidated financial statements on the going concern basis for the period from the date of this report to 31 August 2026.
Changes in accounting policies and disclosures
(a) Standards, amendments to and interpretations of existing standards adopted by the Group
In preparing the consolidated financial statements for the current period, the Group has adopted the following new IFRSs amendments to IFRSs and IFRS Interpretations Committee (IFRIC) interpretations. None of these standards have a significant impact on the results or net assets of the Group, with the exception of IAS 1 – refer to the prior year restatement section below for details. Changes are detailed below:
|
· Classification of Liabilities as Current or Non-current and Non-current Liabilities with covenants – Amendments to IAS 1. · Lease Liability in a Sale and Leaseback – Amendments to IFRS 16. · Disclosures: Supplier Finance Arrangements – Amendments to IAS 7 and IFRS 7. |
(b) Standards, amendments to and interpretations of existing standards that are not yet effective
At the date of authorisation of the consolidated financial statements, the following relevant standards, amendments and interpretations, which have not been applied in these consolidated financial statements, were in issue but not yet effective:
|
· Lack of exchangeability – Amendments to IAS 21 (effective for the period beginning 1 July 2025). · Classification and Measurement of Financial Instruments – Amendments to IFRS 9 and IFRS 7 (effective for the period beginning 1 July 2026). · Annual Improvements to IFRS Accounting Standards – Volume 11 (effective for the period beginning 1 July 2026). · Contracts Referencing Nature-dependent Electricity – Amendments to IFRS 9 and IFRS 7 (effective for the period beginning 1 July 2026). · IFRS 18 – Presentation and Disclosure in Financial Statements (effective for the period beginning 1 July 2027). · Sale or Contribution of Assets between an Investor and its Associate or Joint Venture – Amendments to IFRS 10 and IAS 28.
|
The Group does not currently believe that these new standards or amendments would have a material effect on the results or financial position of the Group.
Estimates and judgements
In preparing the consolidated financial information, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses, including inflationary cost pressures impacting the cost of living and customer sentiment and behaviour. Actual results may differ from these estimates.
(a) Separately disclosed items (‘SDIs’)
The Group separately discloses certain costs and income that impair the visibility of the underlying performance and trends between periods. The SDIs are material and infrequent in nature and/or do not relate to underlying business performance. Judgement is required in determining whether an item should be classified as an SDI or included within the underlying results.
SDIs include, but are not limited to:
|
· Amortisation of acquired intangible assets · Profit or loss on disposal of businesses · Costs or income associated to the closure of venues · Acquisition and disposal costs including changes to deferred or contingent consideration · Impairment charges · Reversal of previously recognised impairment charges · Property-related provisions · Restructuring costs as part of an announced programme · Retranslation and remeasurement of foreign currency contingent consideration · General dilapidations provision interest unwinding · General dilapidation asset depreciation · Discontinued operations · Significant, material proceeds from tax appeals · Tax impact of all the above. |
For further details of those items included as SDIs, refer to note 3.
(b) Climate change
The Group continues to consider the impact of climate change in the consolidated financial statements and considers that the most significant impact would be in relation to the cost of energy to the Group. Best estimates have been factored into future forecasts, the carrying value of assets and the useful economic life of assets in the accounts (albeit this is not considered to have a material impact at the current time).
The Group constantly monitors the latest government legislation in relation to climate related matters. At the current time, no legislation has been passed that will impact the Group. The Group will adjust key assumptions in value in use calculations and sensitise these calculations should a change be required.
(c) Dilapidation costs and provisions
The dilapidations provision represents the estimated cost of dilapidations of certain properties at the end of the lease term. The provision is reviewed periodically and reflects judgement in the interpretation of lease terms and negotiation positions with landlords, including the likelihood that the current leasehold properties may be subject to redevelopment at the end of the lease term.
The dilapidation costs are considered, based on management’s judgement, not to relate to underlying business performance as they crystallise only in the event of a venue being closed, which lead to exit costs that are considered to be outside of the normal course of business.
Provisions for dilapidations are recognised where the Group has the obligation to make good its leased properties. These provisions are measured based on historically settled dilapidations which form the basis of the estimated future cash outflows. Any difference between amounts expected to be settled and the actual cash outflow will be accounted for in the period when such determination is made.
The Group’s provisions are estimates of the actual costs and timing of future cash flows, which are dependent on future events, property exits and market conditions. Thus, there is inherently an element of estimation uncertainty within the provisions recognised by the Group. Any difference between expectations and the actual future liability will be accounted for in the period when such determination is made.
The provisions are most sensitive to estimates of the future cash outflows which are based on historically settled dilapidations. This means that an increase in cash outflows of 1% would have resulted in a £0.3m increase in the dilapidations provision. Likewise, a decrease in cash outflows of 1% would have resulted in a £0.3m decrease in the dilapidations provision.
(d) Lease extensions
The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised.
The Group has several lease contracts that include extension options. Judgement is applied in evaluating whether or not it is reasonably certain that the option to renew or extend the lease will be exercised. Extension options are only included in the lease term if the lease is reasonably certain to be extended.
This evaluation takes into account factors such as whether the Group has demonstrated an intention to extend the contract; either through management decision to proceed with the extension or by committing to significant investment within the premises, both of which are treated as strong indicators that the lease extension is reasonably certain to occur.
Prior year restatement
These consolidated financial statements include a prior year restatement in relation to the presentation and classification of the Group’s Revolving Credit Facility (‘RCF’) in accordance with IAS 1 amendments. This saw the RCF reclassified from current liabilities to non-current liabilities. The adjustment reduces current liabilities by £11.5m and increases non-current liabilities by £11.5m as at 30 June 2024.
The prior period comparatives have been restated for the above items in accordance with IAS 8: ‘Accounting Policies, Changes in Accounting Estimates and Errors’ and have impacted the primary financial statements as follows:
Balance Sheet
As at 30 June 2024
|
|
As previously reported |
Adjustment |
As restated |
|
|
£m |
£m |
£m |
|
Current liabilities |
|
|
|
|
Financial liabilities – loans and borrowings |
(14.8) |
11.5 |
(3.3) |
|
Non-current liabilities |
|
|
|
|
Financial liabilities – loans and borrowings |
(29.1) |
(11.5) |
(40.6) |
|
Net current liabilities |
(108.2) |
11.5 |
(96.7) |
|
Total liabilities |
(393.5) |
– |
(393.5) |
|
|
|
|
|
|
Net assets |
339.0 |
– |
339.0 |
|
|
|
|
|
|
Equity |
|
|
|
|
Total shareholders’ equity |
339.0 |
– |
339.0 |
2. Segment information
In line with IFRS 8: ‘Operating Segments’, segments are reported in a manner consistent with the internal reporting provided to the Board of Directors, as the Chief Operating Decision-Makers (CODM), to enable them to make strategic and operational decisions.
The Group reports five segments: Digital, Grosvenor Venues, Mecca Venues, Enracha Venues and Corporate Costs.
|
|
Year ended 30 June 2025 |
|||||
|
|
Digital |
Grosvenor Venues |
Mecca Venues |
Enracha Venues |
Corporate Costs |
Total |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Continuing operations |
|
|
|
|
|
|
|
Revenue |
235.7 |
378.4 |
140.4 |
40.9 |
– |
795.4 |
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
33.3 |
32.0 |
3.4 |
10.8 |
(15.8) |
63.7 |
|
Separately disclosed items |
4.1 |
(2.2) |
2.2 |
3.0 |
(3.8) |
3.3 |
|
Segment result |
37.4 |
29.8 |
5.6 |
13.8 |
(19.6) |
67.0 |
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
(13.2) |
|
Finance income |
|
|
|
|
|
1.0 |
|
Other financial losses |
|
|
|
|
|
(0.9) |
|
Profit before taxation |
|
|
|
|
|
53.9 |
|
Taxation |
|
|
|
|
|
(9.3) |
|
Profit for the year from continuing operations |
|
|
|
|
|
44.6 |
|
|
Year ended 30 June 2024 |
|||||
|
|
Digital |
Grosvenor Venues |
Mecca Venues |
Enracha Venues |
Central Costs |
Total |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Continuing operations |
|
|
|
|
|
|
|
Revenue |
226.0 |
331.3 |
138.9 |
38.5 |
– |
734.7 |
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
23.4 |
23.7 |
3.7 |
9.6 |
(14.1) |
46.3 |
|
Separately disclosed items |
(7.2) |
(7.2) |
(5.4) |
3.5 |
(0.6) |
(16.9) |
|
Segment result |
16.2 |
16.5 |
(1.7) |
13.1 |
(14.7) |
29.4 |
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
(13.4) |
|
Finance income |
|
|
|
|
|
0.7 |
|
Other financial losses |
|
|
|
|
|
(1.2) |
|
Profit before taxation |
|
|
|
|
|
15.5 |
|
Taxation |
|
|
|
|
|
(3.5) |
|
Profit for the year from continuing operations |
|
|
|
|
|
12.0 |
To increase transparency, the Group has decided to include additional disclosures analysing total costs by type and segment. A reconciliation of total costs, before separately disclosed items, by type and segment is as follows:
|
|
Year ended 30 June 2025 |
|||||||
|
|
Digital |
Grosvenor Venues |
Mecca Venues |
Enracha Venues |
Corporate Costs |
Total |
|
|
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
Employment and related costs |
33.2 |
158.6 |
49.7 |
18.9 |
10.7 |
271.1 |
|
|
|
Taxes and duties |
52.4 |
80.2 |
26.5 |
1.9 |
2.2 |
163.2 |
|
|
|
Direct costs |
56.1 |
31.7 |
22.8 |
3.1 |
– |
113.7 |
|
|
|
Depreciation and amortisation |
11.8 |
29.3 |
8.5 |
1.7 |
1.5 |
52.8 |
|
|
|
Marketing |
39.5 |
7.0 |
5.6 |
2.6 |
– |
54.7 |
|
|
|
Property costs |
0.6 |
10.5 |
4.2 |
0.6 |
0.5 |
16.4 |
|
|
|
Other |
8.8 |
29.1 |
19.7 |
1.3 |
0.9 |
59.8 |
|
|
|
Total costs before separately disclosed items |
202.4 |
346.4 |
137.0 |
30.1 |
15.8 |
731.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
453.0 |
|
|
|
Operating costs |
|
|
|
|
|
278.7 |
|
|
|
Total costs before separately disclosed items |
|
|
|
|
|
731.7 |
|
|
|
|
Year ended 30 June 2024 |
||||||||||
|
|
Digital |
Grosvenor Venues |
Mecca Venues |
Enracha Venues |
Central Costs |
Total |
|||||
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|||||
|
Employment and related costs |
28.9 |
139.6 |
51.8 |
17.7 |
8.6 |
246.6 |
|||||
|
Taxes and duties |
51.2 |
70.0 |
26.1 |
1.8 |
2.1 |
151.2 |
|||||
|
Direct costs |
55.3 |
29.2 |
21.9 |
3.4 |
– |
109.8 |
|||||
|
Depreciation and amortisation |
14.6 |
25.9 |
4.3 |
1.5 |
1.4 |
47.7 |
|||||
|
Marketing |
39.2 |
8.0 |
5.1 |
2.8 |
– |
55.1 |
|||||
|
Property costs |
1.0 |
9.5 |
5.1 |
0.5 |
0.4 |
16.5 |
|||||
|
Other |
12.4 |
25.4 |
20.9 |
1.2 |
1.6 |
61.5 |
|||||
|
Total costs before separately disclosed items |
202.6 |
307.6 |
135.2 |
28.9 |
14.1 |
688.4 |
|||||
|
|
|
|
|
|
|
|
|||||
|
Cost of sales |
|
|
|
|
|
418.2 |
|||||
|
Operating costs |
|
|
|
|
|
270.2 |
|||||
|
Total costs before separately disclosed items |
|
|
|
|
|
688.4 |
|||||
3. Separately disclosed items (‘SDIs’)
|
|
Year ended 30 June 2025 |
Year ended 30 June 2024 |
|
|
£m |
£m |
|
Continuing operations |
|
|
|
Impairment charges |
(10.8) |
(28.8) |
|
Impairment reversals |
11.7 |
21.2 |
|
Divestment of businesses |
6.5 |
(0.6) |
|
Closure of venues |
2.7 |
(0.2) |
|
Fleet liability write-off |
0.8 |
– |
|
VAT refund from HMRC (in relation to a disposed business) |
0.5 |
– |
|
Amortisation of acquired intangible assets |
(2.4) |
(6.6) |
|
Property-related provisions |
(5.7) |
(1.9) |
|
Separately disclosed items1 |
3.3 |
(16.9) |
|
|
|
|
|
Interest |
(0.8) |
(1.1) |
|
Taxation (see note 5) |
(0.6) |
2.8 |
|
Separately disclosed items relating to continuing operations1 |
1.9 |
(15.2) |
|
|
|
|
|
Separately disclosed items relating to discontinued operations1 |
|
|
|
Profit on disposal of business |
– |
0.2 |
|
Total separately disclosed items |
1.9 |
(15.0) |
|
1. It is Group policy to reverse separately disclosed items within the same line they were originally recognised under. |
||
Impairment charges and reversals
During the year, the Group recognised impairment charges of £10.8m relating to several Grosvenor, Mecca and Enracha venues (year ended 30 June 2024: £28.8m relating to Grosvenor and Mecca venues) for a number of reasons, including lower than anticipated performance in certain venues, reduced forecast performance and lease events.
The Group also recognised a reversal of previously impaired assets of £11.7m relating to several Grosvenor, Mecca and Enracha venues (year ended 30 June 2024: £21.2m relating to Grosvenor, Mecca and Enracha venues). The reversals were driven by better than anticipated performance, improved financial forecasts and higher multiples in the identified Grosvenor, Mecca and Enracha venues, and improved growth rates in Grosvenor.
Refer to note 8 for further details of the above. These items are material and non-recurring, and as such, have been excluded from underlying results.
Divestment of businesses
During the year, the Group concluded the disposal of its non-proprietary (Multi-brands) business to a third-party and generated a profit of £6.5m. This includes a total sales consideration of £6.9m, comprising £3.0m in cash consideration and the present value of an agreed £4.5m deferred consideration, valued at £3.9m. This is partially offset by £0.1m of legal fees incurred, and £0.3m of assets that were classified as held for sale at the prior year-end. See notes 9 and 16 for details.
In the prior year, the Group disposed of its subsidiary, Passion Gaming Private Limited and incurred a loss of £0.5m. In addition, the Group’s Multi-brands business was in the process of divestment at that time, and £0.1m of costs related to legal fees had been incurred.
Closure of venues
During the year, the Group surrendered six leases in Mecca in respect of closed sites, resulting in a lease liability write-off of £2.8m (year ended 30 June 2024: £nil). There were no corresponding lease assets outstanding at the time of the write-off, due to historical impairments.
This gain is unrelated to the underlying trading activities of the Group and is considered to be non-recurring. Accordingly, it has been classified as a separately disclosed item.
This is offset by costs incurred of £0.1m (year ended 30 June 2024: £0.2m), relating to onerous contract costs, dilapidations and strip out costs on leased sites, and other directly related costs for sites that have been identified for closure. Upon initial recognition of closure provisions, management uses its best estimates of the relevant costs to be incurred, as well as the expected closure dates.
These are material, one-off costs and as such have been excluded from underlying results.
Fleet liability write-off
During the year, the Group derecognised £0.8m (year ended 30 June 2024: £nil) in respect of a fleet lease liability which has been terminated. The related right-of-use asset was fully depreciated in the prior year. No further lease payments are due under this agreement. This is considered to be a material, infrequent gain, and as such, has been classified as a separately disclosed item.
VAT refund from HMRC
During the year, the Group received a refund of £0.5m (year ended 30 June 2024: £nil) in respect of historical VAT overpayments related to a disposed business of the Group. The refund relates to an historical matter outside of the Group’s ongoing operations; therefore, it has been classified as a separately disclosed item.
Amortisation of acquired intangible assets
Acquired intangible assets are amortised over the life of the assets with the charge being included in the Group’s reported amortisation expense. Given these charges are material and non-cash in nature, the Group’s underlying results have been adjusted to exclude the amortisation expense of £2.4m (year ended 30 June 2024: £6.6m) relating to the acquired intangible assets of Stride and YoBingo.
Property-related provisions
The Group recognised a dilapidation liability (and corresponding dilapidation asset) of £28.7m during the period ended 31 December 2022. As a result, the Group has recognised dilapidation asset depreciation of £1.8m (year ended 30 June 2024: £1.7m) and interest on the dilapidation liability of £0.8m (year ended 30 June 2024: £1.1m) both recognised as separately disclosed items.
Also included within property-related provisions is a net charge of £3.9m (year ended 30 June 2024: £0.2m) relating to additional provisions recognised and released during the year. A provision of £5.7m was recognised offset by releases of £1.7m and £0.1m in respect of Mecca and Grosvenor venues respectively. See note 10 for further details.
Property-related provisions do not relate to the operations of the Group; rather, they are a direct result of potential venue, club or property closures and are therefore excluded from underlying results.
Profit on disposal of business
Charges or credits associated with the disposal of part or all of a business may arise. Such disposals may result in one time impacts that in order to allow comparability means the Group removes the profit or loss from underlying operating results.
In the prior year, the Group made the decision to release £0.2m of the warranty provision associated with the Belgium casino sale due to passage of time. There were no gains or losses in respect of discontinued operations recognised in the current year.
Taxation
The tax impacts of all the above items are not considered to be part of the underlying operations of the Group.
4. Financing
|
|
Year ended |
Year ended |
|
|
|
30 June |
30 June |
|
|
|
2025 |
2024 |
|
|
|
£m |
£m |
|
|
Continuing operations |
|
|
|
|
Finance costs: |
|
|
|
|
Interest on debt and borrowings |
(3.9) |
(4.0) |
|
|
Amortisation of issue costs on borrowings |
(0.7) |
(3.5) |
|
|
Interest payable on leases |
(8.6) |
(5.9) |
|
|
Total finance costs |
(13.2) |
(13.4) |
|
|
|
|
|
|
|
Finance income: |
|
|
|
|
Interest income on net investments in leases |
– |
0.3 |
|
|
Interest on short-term bank deposits |
0.7 |
0.4 |
|
|
Interest income on tax refund |
0.3 |
– |
|
|
Total finance income |
1.0 |
0.7 |
|
|
|
|
|
|
|
Other financial losses1 |
(0.1) |
(0.1) |
|
|
Total net financing charge before separately disclosed items |
(12.3) |
(12.8) |
|
|
Separately disclosed items – interest |
(0.8) |
(1.1) |
|
|
Total net financing charge |
(13.1) |
(13.9) |
|
|
1. Other financial losses include foreign exchange losses on loans and borrowings.
|
|
||
5. Taxation
|
|
Year ended 30 June 2025 |
Year ended 30 June 2024 |
|
|
£m |
£m |
|
Current income tax |
|
|
|
Current income tax – UK |
(0.6) |
0.1 |
|
Current income tax – overseas |
(4.3) |
(2.3) |
|
Current income tax on separately disclosed items |
(0.8) |
– |
|
Amounts under provided in previous period |
– |
(0.2) |
|
Total current income tax charge |
(5.7) |
(2.4) |
|
|
|
|
|
Deferred tax |
|
|
|
Deferred tax – UK |
(4.4) |
(1.6) |
|
Deferred tax – overseas |
(2.1) |
(1.2) |
|
Impact of rate changes on deferred tax |
0.5 |
– |
|
Deferred tax on separately disclosed items |
0.2 |
2.8 |
|
Amounts over (under) provided in previous period |
2.2 |
(1.1) |
|
Total deferred tax charge |
(3.6) |
(1.1) |
|
|
|
|
|
Total tax charge in the income statement |
(9.3) |
(3.5) |
Tax on SDIs
The taxation impacts of separately disclosed items are disclosed below:
|
|
Year ended 30 June 2025 |
Year ended 30 June 2024 |
||||
|
|
Current income tax |
Deferred tax |
Total |
Current income tax |
Deferred tax |
Total |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
|
Net impairment charges |
– |
(0.5) |
(0.5) |
– |
1.2 |
1.2 |
|
Divestment of businesses |
(0.8) |
(0.2) |
(1.0) |
– |
– |
– |
|
Closure of venues |
– |
(0.7) |
(0.7) |
– |
– |
– |
|
Fleet liability write-off |
– |
(0.2) |
(0.2) |
– |
– |
– |
|
Amortisation of acquired intangible assets |
– |
0.2 |
0.2 |
– |
0.8 |
0.8 |
|
Property-related provisions |
– |
1.4 |
1.4 |
– |
0.8 |
0.8 |
|
Interest |
– |
0.2 |
0.2 |
– |
– |
– |
|
Total tax (charge) credit on SDIs |
(0.8) |
0.2 |
(0.6) |
– |
2.8 |
2.8 |
Factors affecting future taxation
UK corporation tax is calculated at 25.00% (year ended 30 June 2024: 25.00%) of the estimated assessable profit for the period. Taxation for overseas operations is calculated at the local prevailing rates.
On 1 July 2024, the Government of Gibraltar announced the increase in the main rate of corporation tax from 12.50% to 15.00% effective from 1 July 2024. This rate change will increase the amount of cash tax payments to be made by the Group.
The ultimate holding company (‘UHC’) and its subsidiaries (the ‘UHC Group’) of which the Group is a part of, is within the scope of the Organisation for Economic Co-operation and Development (‘OECD’) Pillar Two model rules whereby top-up tax on profits is required in any jurisdictions in which it operates when the blended effective tax rate in each of those jurisdictions is lower than the minimum effective tax rate of 15.00%.
Jersey, the jurisdiction of the UHC Group, will be implementing the Pillar Two model rules effective from the financial year beginning on or after 1 January 2025. Certain jurisdictions in which the Group operates, i.e., United Kingdom, Gibraltar, Spain and South Africa, have implemented the Pillar Two model rules earlier, starting from the financial year beginning on or after 1 January 2024.
As a result of the implementation, the UHC Group has performed an assessment of the potential exposure to Pillar Two income taxes including the ‘Transitional CbCR Safe Harbour’ based on the CbCR and financial statements information for FYE 30 June 2024 for the constituent entities in the UHC Group for Pillar Two purposes.
Based on the assessment, the Pillar Two effective tax rates in most jurisdictions in which the Group operates are above 15.00%. However, there are a limited number of jurisdictions where the transitional safe harbour relief does not apply, and the Pillar Two effective tax rate is below 15.00%. The Group’s current tax charge includes a top-up tax liability of £1.3m in respect of these jurisdictions.
The Amendments to IAS 12: ‘Income Taxes – International Tax Reform – Pillar Two Model Rules’ introduce a temporary mandatory exception to the accounting for deferred taxes arising from the jurisdictional implementation of the Pillar Two Model Rules as well as disclosure requirements on the exposure to Pillar Two income taxes upon adoption.
Accordingly, the Group has applied the temporary mandatory exception in Amendments to IAS 12: ‘International Tax Reform – Pillar Two Model Rules’ retrospectively and is not accounting for deferred taxes arising from any top-up tax due to the Pillar Two model rules in the consolidated financial statements.
The UHC Group continued to monitor Pillar Two legislative developments and evaluate the potential exposure to the Pillar Two income taxes for all of its subsidiaries that operate in the same jurisdiction as the Group.
6. Dividends paid to equity holders
|
|
Year ended 30 June 2025 |
Year ended 30 June 2024 |
|
|
£m |
£m |
|
Final dividend for 2023/24 paid on 25 October 2025 – 0.85p per share |
4.0 |
– |
|
Interim dividend for 2024/25 paid on 13 March 2025 – 0.65p per share |
3.0 |
– |
|
Dividends paid to equity holders |
7.0 |
– |
A final dividend in respect of the year ended 30 June 2025 of 1.95p per share, amounting to a total dividend of £9.1m, is to be recommended at the Annual General Meeting on 15 October 2025. This dividend is not recognised as a liability in the consolidated statement of financial position, in line with the requirements of IAS 10: ‘Events After the Reporting Period’ and is subject to shareholder approval.
7. Underlying earnings per share
Underlying earnings is calculated by adjusting profit attributable to equity shareholders to exclude discontinued operations, separately disclosed items and the related tax effects. Underlying earnings is one of the business performance measures used internally by management to manage the operations of the business. Management believes that the underlying earnings measure assists in providing a view of the underlying performance of the business.
Underlying net earnings attributable to equity shareholders is derived as follows:
|
|
Year ended 30 June 2025 |
Year ended 30 June 2024 |
|
|
£m |
£m |
|
Profit attributable to equity shareholders |
44.6 |
12.5 |
|
Adjust for: |
|
|
|
Separately disclosed items after tax |
(1.9) |
15.0 |
|
Underlying net earnings attributable to equity shareholders |
42.7 |
27.5 |
|
|
|
|
|
Continuing operations |
42.7 |
27.5 |
|
Weighted average number of ordinary shares in issue |
468.4m |
468.4m |
|
|
|
|
|
Underlying earnings per share – basic |
|
|
|
Continuing operations |
9.1p |
5.9p |
|
|
|
|
|
Underlying earnings per share – diluted |
|
|
|
Continuing operations |
9.1p |
5.9p |
8. Impairment reviews
The Group considers each venue to be a separate cash-generating unit (‘CGU’). The Group’s digital operations consist of the UK digital business and the International digital business. UK Digital and International Digital are each assessed as separate CGUs. The individual Grosvenor venues are aggregated for the purposes of allocating the Grosvenor goodwill.
As at 30 June 2025, goodwill and indefinite life intangible assets considered significant in comparison to the Group’s total carrying amount of such assets have been allocated to groups of CGUs as follows:
|
|
Goodwill |
Intangible assets |
||||
|
|
2024/25 |
2023/24 |
2024/25 |
2023/24 |
||
|
|
£m |
£m |
£m |
£m |
||
|
Grosvenor: group of CGUs1 |
80.9 |
80.9 |
173.0 |
179.0 |
||
|
UK Digital CGUs |
108.5 |
108.5 |
– |
– |
||
|
International Digital CGUs |
30.9 |
30.9 |
– |
– |
||
|
Enracha CGUs2 |
– |
– |
17.5 |
11.2 |
||
|
Total |
220.3 |
220.3 |
190.5 |
190.2 |
||
|
1. Each Grosvenor venue is a separate CGU. Each venue holds at least one licence, but can hold multiple licences, which represents an indefinite life intangible asset. The individual Grosvenor venues are aggregated for the purposes of allocating the Grosvenor goodwill. 2. Each Enracha venue is a separate CGU. As no individual venue CGU is significant in comparison to the total carrying amounts of intangible assets and other assets, the venue CGUs have been presented on aggregated basis. |
|
|||||
The carrying amounts of the Group’s non-financial assets, other than inventories and deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment as required by IAS 36.
If any such indication exists, then the recoverable amount of the asset or CGU is estimated. For goodwill and intangible assets that have indefinite lives, the recoverable amount of the related CGU or group of CGUs is estimated each year at the same time. The recoverable amount is determined based on the higher of the fair value less costs of disposal and value in use. The nature of the test requires that the Directors exercise judgement and estimation.
The impairment test was conducted in June 2025, and management is satisfied that the assumptions used were appropriate and that goodwill asset is not impaired. no reasonable possible changes in assumptions will result in an impairment and therefore no sensitivity analysis has been disclosed.
Testing is carried out by allocating the carrying value of these assets to CGUs, as set out above, and determining the recoverable amounts of those CGUs. The individual CGUs were first tested for impairment and then the group of CGUs to which goodwill is allocated were tested. Where the recoverable amount exceeds the carrying value of the CGUs, the assets within the CGUs are considered not to be impaired. If there are legacy impairments for such assets, except goodwill, these are considered for reversal.
The recoverable amounts of all CGUs or group of CGUs have been calculated with reference to their value in use. Value in use calculations are based upon estimates of future cash flows derived from the Group’s strategic plan for the following four years. The strategic plan is updated in the final quarter of the financial year and has been approved by the Board of Directors. Future cash flows will also include an estimate of long-term growth rates which are estimated by business unit.
Pre-tax discount rates are applied to each CGU or group of CGUs’ cash flows and reflect both the time value of money and the risks that apply to the cash flows of that CGU or group of CGUs. These estimates have been calculated by external experts and are based on typical debt and equity costs for listed gaming and betting companies with similar risk profiles. The rates adopted are disclosed in the table below:
|
|
Pre-tax discount rate |
Long-term growth rate |
||
|
|
2024/25 |
2023/24 |
2024/25 |
2023/24 |
|
Grosvenor Venues |
12.00% |
12.80% |
3.5% |
2.0% |
|
Mecca Venues |
13.33% |
12.80% |
2.0% |
2.0% |
|
Enracha Venues |
13.60% |
13.07% |
2.0% |
2.0% |
|
UK Digital |
13.53% |
13.41% |
2.0% |
2.0% |
|
International Digital |
14.63% |
14.29% |
2.0% |
2.0% |
The following impairment charges and impairment reversals have been recognised during the year and disclosed within separately disclosed items in the Group income statement:
|
|
Property, plant and equipment |
Right-of-use assets |
Intangible assets |
Total |
|
|
|
£m |
£m |
£m |
£m |
|
|
Impairment charges |
|
|
|
|
|
|
Grosvenor Venues1 |
(1.6) |
– |
(2.9) |
(4.5) |
|
|
Mecca Venues 2 |
(4.4) |
(1.4) |
(0.3) |
(6.1) |
|
|
Enracha Venues3 |
(0.2) |
– |
– |
(0.2) |
|
|
|
(6.2) |
(1.4) |
(3.2) |
(10.8) |
|
|
Impairment reversals |
|
|
|
|
|
|
Grosvenor Venues1 |
1.1 |
0.6 |
1.5 |
3.2 |
|
|
Mecca Venue2 |
1.9 |
3.3 |
– |
5.2 |
|
|
Enracha Venues3 |
– |
– |
3.3 |
3.3 |
|
|
|
3.0 |
3.9 |
4.8 |
11.7 |
|
|
|
|
|
|
|
|
|
Net impairment (charge) reversal |
(3.2) |
2.5 |
1.6 |
0.9 |
|
|
1. Impairment charges and reversals are recorded at the different individual Grosvenor venue CGUs. The total value in use of the CGUs where an impairment charge or impairment reversal was recognised totalled to £770.4m. 2. Impairment charges and reversals are recorded at the different individual Mecca venue CGUs. The total value in use of the CGUs where an impairment charge or impairment reversal was recognised totalled to £40.9m. 3. Impairment charges and reversals are recorded at the different individual Enracha venue CGUs. The total value in use of the CGUs where an impairment charge or impairment reversal was recognised totalled to £97.6m. |
|
||||
9. Assets classified as held for sale
At 30 June 2024, the Group was in well advanced in discussions to sell its Multi-brands business to a third party. The Multi-brands business enabled customers of those brands to play real money online gambling games on third-party platforms. The sale concluded on 18 December 2024. The Multi-brands business was part of the Digital segment.
The divestment was driven by the Group’s longer term strategic ambition to focus on its core brands, including Grosvenor and Mecca, which are hosted on the Group’s proprietary online platform.
The non-current assets of the Multi-brands business as at 30 June 2024 were reclassified as a disposal group held for sale. The reclass of non-current assets held for sale which related to the Multi-brands is shown below. There are no such assets classified as held for sale as at 30 June 2025.
|
|
As at 30 June 2025 |
As at 30 June 2024 |
|
|
£m |
£m |
|
Intangible assets |
– |
0.3 |
|
Assets classified as held for sale |
– |
0.3 |
10. Provisions
|
|
Property- related provisions |
Disposal provisions |
Pay provision |
Legal provision |
Total |
|
|
£m |
£m |
£m |
£m |
£m |
|
At 1 July 2024 |
36.5 |
0.2 |
0.1 |
– |
36.8 |
|
Created |
5.7 |
– |
0.4 |
0.1 |
6.2 |
|
Charge to the income statement – SDIs |
0.8 |
– |
– |
– |
0.8 |
|
Release to the income statement – SDIs |
(1.8) |
– |
– |
– |
(1.8) |
|
Utilised in the year |
(2.8) |
– |
– |
– |
(2.8) |
|
At 30 June 2025 |
38.4 |
0.2 |
0.5 |
0.1 |
39.2 |
|
|
|
|
|
|
|
|
Current |
0.8 |
0.2 |
– |
0.1 |
1.1 |
|
Non-current |
37.6 |
– |
0.5 |
– |
38.1 |
|
Total |
38.4 |
0.2 |
0.5 |
0.1 |
39.2 |
Provisions have been made based on management’s best estimate of the future cash flows, taking into account the risks associated with each obligation.
Property-related provisions
Where the Group no longer operates from a leased property, onerous property contract provisions are recognised for the least net cost of exiting from the contract. Unless a separate exit agreement with a landlord has already been agreed, the Group’s policy is that this onerous contract provision includes all unavoidable costs of meeting the obligations of the contract. The amounts provided are based on the Group’s best estimates of the likely committed outflows and site closure dates.
These provisions do not include lease liabilities, however, do include unavoidable costs related to the lease such as service charges, insurance and other directly related costs. As at 30 June 2025, property-related provisions include a £32.2m provision for dilapidations (30 June 2024: £34.0m) and a £6.2m onerous contracts provision (30 June 2024: £2.5m).
Of the £6.2m, £4.7m relates to an onerous contract provision for unoccupied premises, reflecting the present value of the unavoidable service charges under the non-cancellable period of the lease, net of expected income from subleasing the property. If no sublet income were assumed over the remaining non-cancellable lease term, the onerous lease provision at 30 June 2025 would increase by £2.1m.
Provisions for dilapidations are recognised where the Group has the obligation to make good its leased properties. These provisions are recognised based on historically settled dilapidations which form the basis of the estimated future cash outflows. Any difference between amounts expected to be settled and the actual cash outflow will be accounted for in the period when such determination is made.
Where the Group is able to exit lease contracts before the expiry date or agree sublets, this results in the release of any associated property provisions. Such events are subject to the agreement of the landlord; therefore, the Group makes no assumptions on the ability to either exit or sublet a property until a position is contractually agreed.
Disposal provisions
In prior years, a provision was made in respect of legacy industrial disease and personal injury claims, and other directly attributable costs arising as a consequence of the sale or closure of previously owned businesses. The balance of the provision as at 30 June 2025 is £0.2m (30 June 2024: £0.2m).
Pay provision
During the year, the Group recognised an additional provision of £0.4m relating to a compliance audit. The pay provision of £0.1m as at 30 June 2024 relates to the historical remaining settlements associated with the National Minimum Wage Regulations for those employees for whom the Group is still in contact for, for payment details.
Legal provision
During the year, a provision of £0.1m has been recognised in respect of a personal injury claim. The Group has recognised 100% of the claim as a provision.
11. Share capital and reserves
|
|
As at 30 June 2025 |
As at 30 June 2024 |
||
|
|
Number |
Nominal value |
Number |
Nominal Value |
|
|
m |
£m |
m |
£m |
|
Authorised |
|
|
|
|
|
Ordinary shares of 138/9p each |
1,296.0 |
180.0 |
1,296.0 |
180.0 |
|
|
|
|
|
|
|
Issued and fully paid |
|
|
|
|
|
At start of the year |
468.4 |
65.0 |
468.4 |
65.0 |
|
At end of the year |
468.4 |
65.0 |
468.4 |
65.0 |
|
|
|
|
|
|
|
Share premium |
|
|
|
|
|
At start of the year |
468.4 |
155.7 |
468.4 |
155.7 |
|
At end of the year |
468.4 |
155.7 |
468.4 |
155.7 |
The total number of shares in issue as at 30 June 2025 is 468,429,541 (30 June 2024: 468,429,541).
12. Borrowings to net debt reconciliation
Under IFRS, accrued interest and unamortised facility fees are classified as loans and borrowings. A reconciliation of loans and borrowings disclosed in the balance sheet to the Group’s net debt position is provided below:
|
|
As at 30 June 2025 |
As at 30 June 2024 |
|
|
£m |
£m |
|
Total loans and borrowings |
(30.2) |
(43.9) |
|
Adjusted for: |
|
|
|
Accrued interest |
0.2 |
0.3 |
|
Unamortised facility fees |
– |
(1.6) |
|
|
(30.0) |
(45.2) |
|
Cash and short-term deposits |
75.4 |
66.1 |
|
Net debt excluding IFRS 16 lease liabilities |
45.4 |
20.9 |
|
IFRS 16 lease liabilities |
(176.2) |
(153.4) |
|
Net debt |
(130.8) |
(132.5) |
13. Notes to the cash flow statement
|
|
Year ended 30 June 2025 |
Year ended 30 June 2024 |
|
|
£m |
£m |
|
Profit for the year |
44.6 |
12.2 |
|
Adjustments for: |
|
|
|
Depreciation and amortisation |
52.8 |
47.7 |
|
Amortisation of arrangement fees |
0.7 |
3.5 |
|
Loss on disposal of property, plant and equipment |
2.4 |
– |
|
Net financing charge |
11.6 |
9.4 |
|
Income tax expense |
8.7 |
6.3 |
|
Share-based payments |
2.6 |
1.2 |
|
Gain on lease surrender |
(0.6) |
– |
|
Separately disclosed items |
(1.9) |
15.0 |
|
|
120.9 |
95.3 |
|
|
|
|
|
(Increase) decrease in inventories |
(0.1) |
0.2 |
|
Decrease in other receivables |
4.6 |
21.1 |
|
Increase in trade and other payables |
4.8 |
5.7 |
|
|
130.2 |
122.3 |
|
|
|
|
|
Cash utilisation of provisions |
(2.8) |
(3.3) |
|
Cash payments (receipts) in respect of separately disclosed items |
0.5 |
(0.1) |
|
Cash generated from operations |
127.9 |
118.9 |
14. Contingent liabilities and contingent assets
Contingent liabilities
Property arrangements
The Group has certain property arrangements under which rental payments revert to the Group in the event of default by the third party. At 30 June 2025, it is not considered probable that the third party will default. As such, no provision has been recognised in relation to these arrangements. If the third party were to default on these arrangements, the obligation for the Group would be £0.3m on a discounted basis.
Legal and regulatory landscape
Given the nature of the legal and regulatory landscape of the industry, from time to time the Group receives notices and communications from regulatory authorities and other parties in respect of its activities and is subject to regular compliance assessments of its licensed activities.
The Group recognises that there is uncertainty over any fines or charges that may be levied by regulators as a result of past events and depending on the status of such reviews, it is not always possible to reliably estimate the likelihood, timing and value of potential cash outflows.
Disposal claims
As a consequence of historic sale or closure of previously owned businesses, the Group may be liable for any legacy industrial disease and personal injury claims alongside any other directly attributable costs. The nature and timing of these claims is uncertain and depending on the result of the claim’s assessment review, it is not always possible to reliably estimate the likelihood, timing and value of potential cash outflows.
Contingent consideration
On 21 April 2022, the Group completed the purchase of the remaining 50% shareholding of UK Digital Limited (formerly known as Aspers Online Limited) for a total consideration £1.3m. Of this consideration, £0.5m was paid in cash on completion in lieu of the outstanding loan balance the Company owed to the seller, along with £0.8m due in contingent consideration.
The contingent consideration is equivalent to a percentage of the net gaming revenue generated from the acquired customer database, until the Aspers Group launches a competing online operation, or until a £2.0m brand fee is reached. A present value of £0.8m was recognised at 30 June 2022.
The Group settled £0.5m of the contingent consideration in the subsequent two years, leaving a balance of £0.3m as at 30 June 2024. At 30 June 2025, the Group settled a further £0.2m of the contingent consideration leaving a balance of £0.1m. This balance is deemed sufficient to cover payments until the end of the 2026 financial year.
Contingent assets
There are no contingent assets requiring disclosure as at 30 June 2025 (30 June 2024: none).
15. Related party transactions and ultimate parent undertaking
Guoco Group Limited (‘Guoco’), a company incorporated in Bermuda and listed on The Stock Exchange of Hong Kong Limited, has a controlling interest in The Rank Group Plc. The ultimate parent undertaking of Guoco is GuoLine Capital Assets Limited (‘GuoLine’), a company incorporated in Jersey.
Following an internal restructure on 30 June 2025, GSL Holdings Limited (‘GSL’) replaced GuoLine as the ultimate parent of GuoLine (Singapore) Pte Ltd and holds an interest in the Company. GSL is a company also incorporated in Jersey.
At 30 June 2025, entities controlled by GuoLine and GSL owned 60.3% (30 June 2024: 60.3%) of the Company’s shares, including 56.2% (30 June 2024: 56.2%) through Guoco’s wholly owned subsidiary, Rank Assets Limited, the Company’s immediate parent undertaking.
16. Gain on disposal of non-proprietary (Multi-brands) business
The Group completed the sale of its Multi-brands (non-proprietary) business to Broadway Gaming UK Limited on 18 December 2024. The major classes of assets and liabilities disposed relating to the Multi-brands business were as follows:
|
|
£m |
|
Intangible assets |
0.3 |
|
Total assets |
0.3 |
|
Total liabilities |
– |
|
Net assets disposed |
0.3 |
|
|
|
|
Consideration received |
(6.9) |
|
Legal fees incurred |
0.1 |
|
Gain on disposal – separately disclosed items |
(6.5) |
Total gross consideration due of £7.5m comprised £3.0m in cash consideration on completion and £4.5m of deferred consideration, discounted to £3.9m. As per the terms agreed, the deferred consideration is intended to be settled on a Revenue Share basis phased over the course of 33 months, being the shortest term. However, the recovery of the deferred consideration is subject to a minimum of £0.1m per month with longest term recovery of 39 months.
A discount rate of 10.05% was used to calculate the present value. The total profit on disposal in separately disclosed items is £6.5m (see note 3).
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

The Rank Group Plc
LEI: 213800TXKD6XZWOFTE12
10 July 2025
Full Year Trading Update
Strong underlying operating profit – ahead of expectations
The Rank Group Plc (LSE: RNK) (‘Rank’ or the ‘Group’) provides a positive update on its trading performance for the 12 months to 30 June 2025.
Group like-for-like1 Net Gaming Revenue (‘NGR’)2 for the year grew by 11% to c.
“We have enjoyed a very strong year of earnings growth despite the significant cost and regulatory headwinds that we have faced from the start of Q4. The momentum experienced in the first three quarters has continued, with strong trading in Q4 resulting in our full year underlying operating profit being ahead of expectation.
“We are at an exciting inflection point for the Group with the land-based casino reforms now law and coming into force from 22 July. At that point, we will begin the process of securing licence variations from local authorities in
Rank will publish its preliminary results for 2024/25 on 14 August 2025.
Ends
Contacts:
Rank
Media Enquiries:
FTI Consulting LLP (PR adviser to Rank)
Edward Bridges Tel: +44 20 3727 1067
Alex Beagley Tel: +44 20 3727 1045
Notes to editors:
1. Like-for-like excludes the effects of club closures, foreign exchange movements and business disposals.
2. NGR represents Gross Gaming Revenue after customer incentives.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

The Rank Group Plc
LEI: 213800TXKD6XZWOFTE12
10 April 2025
Q3 2024/25 trading update
Ongoing growth and momentum across all businesses, with land-based reforms on the horizon
Group overview: Group like-for-like Net Gaming Revenue (‘NGR’) for the third quarter ended 31 March 2025 (‘Q3’) grew 10.9% to
|
LFL NGR |
Q3 2024/25 £m |
Q3 2024/25 YoY change |
YTD 2024/25 £m |
YTD YoY change |
|
Grosvenor venues |
90.4 |
13.0% |
283.2 |
14.4% |
|
Digital |
58.4 |
15.4% |
178.6 |
14.7% |
|
|
36.6 |
1.9% |
105.2 |
4.8% |
|
Enracha venues |
10.2 |
4.1% |
30.4 |
5.9% |
|
Group |
195.6 |
10.9% |
597.4 |
12.2% |
Grosvenor venues like-for-like NGR grew 13.0%, driven by strong performance in table gaming, +14.5%, and electronic roulette, +9.5%, both of which continue to deliver the benefits from the positive customer reaction to the investment we have been making in our product.
Digital like-for-like NGR growth continued to be strong in the
Enracha venues continued to perform strongly with Q3 like-for-like NGR growth of 4.1% and year to date growth of 5.9%.
“Since announcing our interim results in January, we have continued to deliver strong growth and expect to deliver Group like-for-like operating profit for the full year in line with expectations. This is notwithstanding the uncertain economic environment and the significant cost and regulatory headwinds that we face from the start of Q4 (1 April 2025).
We expect the Government to publish the statutory instruments for land-based casino reforms in the coming weeks and anticipate the roll out of additional machines and sports betting to commence during the summer.
A big thank you to my colleagues across the Rank Group for their continued commitment to enhancing the experience for our customers.”
Rank will announce its preliminary results for the 12 months ending 30 June 2025 on 14 August 2025.
Ends
Contacts:
Rank
Media Enquiries:
FTI Consulting LLP (PR adviser to Rank)
Alex Beagley Tel: +44 20 3727 1045
Notes to editors:
1. NGR represents Gross Gaming Revenue after customer incentives.
2. Like-for-like excludes the effects of club closures, foreign exchange movements and business disposals.
3. All comparisons are with the same period in 2023/24.
4. Q3 is for the period 1 January to 31 March. Q3 2023/24 had 91 days and Q3 2024/25 had 90 days.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

